Average Number of Employees
932023-10-31 ~ 2024-10-30
Profit/Loss
605,827 GBP2023-10-31 ~ 2024-10-30
1,195,466 GBP2022-10-31 ~ 2023-10-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,497 GBP2024-10-30
73,719 GBP2023-10-30
Turnover/Revenue
19,950,038 GBP2023-10-31 ~ 2024-10-30
20,503,107 GBP2022-10-31 ~ 2023-10-30
Cost of Sales
16,742,856 GBP2023-10-31 ~ 2024-10-30
16,133,686 GBP2022-10-31 ~ 2023-10-30
Gross Profit/Loss
3,207,182 GBP2023-10-31 ~ 2024-10-30
4,369,421 GBP2022-10-31 ~ 2023-10-30
Administrative Expenses
2,365,777 GBP2023-10-31 ~ 2024-10-30
2,645,125 GBP2022-10-31 ~ 2023-10-30
Operating Profit/Loss
842,199 GBP2023-10-31 ~ 2024-10-30
1,726,001 GBP2022-10-31 ~ 2023-10-30
Interest Payable/Similar Charges (Finance Costs)
177 GBP2022-10-31 ~ 2023-10-30
Profit/Loss on Ordinary Activities Before Tax
842,199 GBP2023-10-31 ~ 2024-10-30
1,725,824 GBP2022-10-31 ~ 2023-10-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
236,372 GBP2023-10-31 ~ 2024-10-30
530,358 GBP2022-10-31 ~ 2023-10-30
Comprehensive Income/Expense
605,827 GBP2023-10-31 ~ 2024-10-30
1,195,466 GBP2022-10-31 ~ 2023-10-30
Dividends Paid
Retained earnings (accumulated losses)
-2,708,837 GBP2023-10-31 ~ 2024-10-30
-2,400,000 GBP2022-10-31 ~ 2023-10-30
Equity
Retained earnings (accumulated losses)
10,819,434 GBP2024-10-30
12,922,444 GBP2023-10-30
14,126,978 GBP2022-10-30
Property, Plant & Equipment
1,358,363 GBP2024-10-30
1,404,643 GBP2023-10-30
Debtors
6,235,826 GBP2024-10-30
6,342,421 GBP2023-10-30
Cash at bank and in hand
5,293,014 GBP2024-10-30
7,111,598 GBP2023-10-30
Current Assets
11,528,840 GBP2024-10-30
13,454,019 GBP2023-10-30
Creditors
Amounts falling due within one year
2,051,167 GBP2024-10-30
1,862,394 GBP2023-10-30
Net Current Assets/Liabilities
9,477,673 GBP2024-10-30
11,591,625 GBP2023-10-30
Total Assets Less Current Liabilities
10,836,036 GBP2024-10-30
12,996,268 GBP2023-10-30
Net Assets/Liabilities
10,819,539 GBP2024-10-30
12,922,549 GBP2023-10-30
Equity
Called up share capital
105 GBP2024-10-30
105 GBP2023-10-30
Equity
10,819,539 GBP2024-10-30
12,922,549 GBP2023-10-30
Property, Plant & Equipment - Depreciation Expense
59,293 GBP2023-10-31 ~ 2024-10-30
62,041 GBP2022-10-31 ~ 2023-10-30
Average number of employees in administration and support functions
932023-10-31 ~ 2024-10-30
922022-10-31 ~ 2023-10-30
Wages/Salaries
5,933,546 GBP2023-10-31 ~ 2024-10-30
5,491,694 GBP2022-10-31 ~ 2023-10-30
Social Security Costs
696,012 GBP2023-10-31 ~ 2024-10-30
644,214 GBP2022-10-31 ~ 2023-10-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,331 GBP2023-10-31 ~ 2024-10-30
137,921 GBP2022-10-31 ~ 2023-10-30
Staff Costs/Employee Benefits Expense
6,809,889 GBP2023-10-31 ~ 2024-10-30
6,273,829 GBP2022-10-31 ~ 2023-10-30
Director Remuneration
724,434 GBP2023-10-31 ~ 2024-10-30
797,676 GBP2022-10-31 ~ 2023-10-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-57,222 GBP2023-10-31 ~ 2024-10-30
73,719 GBP2022-10-31 ~ 2023-10-30
Tax Expense/Credit at Applicable Tax Rate
210,550 GBP2023-10-31 ~ 2024-10-30
431,456 GBP2022-10-31 ~ 2023-10-30
Dividends Paid on Shares
All ordinary shares
2,708,837 GBP2023-10-31 ~ 2024-10-30
2,400,000 GBP2022-10-31 ~ 2023-10-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,394,494 GBP2024-10-30
1,394,494 GBP2023-10-30
Plant and equipment
90,333 GBP2024-10-30
80,333 GBP2023-10-30
Furniture and fittings
64,032 GBP2024-10-30
61,019 GBP2023-10-30
Motor vehicles
72,411 GBP2024-10-30
72,411 GBP2023-10-30
Property, Plant & Equipment - Gross Cost
1,621,270 GBP2024-10-30
1,608,257 GBP2023-10-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
108,097 GBP2024-10-30
80,168 GBP2023-10-30
Plant and equipment
75,713 GBP2024-10-30
59,483 GBP2023-10-30
Furniture and fittings
46,857 GBP2024-10-30
38,964 GBP2023-10-30
Motor vehicles
32,240 GBP2024-10-30
24,999 GBP2023-10-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
262,907 GBP2024-10-30
203,614 GBP2023-10-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
27,929 GBP2023-10-31 ~ 2024-10-30
Plant and equipment
16,230 GBP2023-10-31 ~ 2024-10-30
Furniture and fittings
7,893 GBP2023-10-31 ~ 2024-10-30
Motor vehicles
7,241 GBP2023-10-31 ~ 2024-10-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,293 GBP2023-10-31 ~ 2024-10-30
Property, Plant & Equipment
Land and buildings
1,286,397 GBP2024-10-30
1,314,326 GBP2023-10-30
Plant and equipment
14,620 GBP2024-10-30
20,850 GBP2023-10-30
Furniture and fittings
17,175 GBP2024-10-30
22,055 GBP2023-10-30
Motor vehicles
40,171 GBP2024-10-30
47,412 GBP2023-10-30
Trade Debtors/Trade Receivables
3,843,456 GBP2024-10-30
3,679,244 GBP2023-10-30
Prepayments/Accrued Income
111,139 GBP2024-10-30
385,225 GBP2023-10-30
Amounts owed by directors
772,411 GBP2024-10-30
805,904 GBP2023-10-30
Other Debtors
1,508,820 GBP2024-10-30
1,472,048 GBP2023-10-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,352,058 GBP2024-10-30
1,244,740 GBP2023-10-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
60,262 GBP2024-10-30
47,294 GBP2023-10-30
Corporation Tax Payable
Amounts falling due within one year
109,801 GBP2024-10-30
249,746 GBP2023-10-30
Other Taxation & Social Security Payable
Amounts falling due within one year
479,958 GBP2024-10-30
244,453 GBP2023-10-30
Deferred Tax Liabilities
16,497 GBP2024-10-30
73,719 GBP2023-10-30
Par Value of Share
Class 1 ordinary share
0.01 shares2023-10-31 ~ 2024-10-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-10-30
10,000 shares2023-10-30
Par Value of Share
Class 2 ordinary share
1 shares2023-10-31 ~ 2024-10-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-10-30
1 shares2023-10-30
Par Value of Share
Class 3 ordinary share
1 shares2023-10-31 ~ 2024-10-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-10-30
1 shares2023-10-30
Par Value of Share
Class 4 ordinary share
1 shares2023-10-31 ~ 2024-10-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-10-30
1 shares2023-10-30
Advances or credits given to directors
772,411 GBP2024-10-30
805,905 GBP2023-10-30
812,671 GBP2022-10-30
Advances or credits made to directors during the period
-33,494 GBP2023-10-31 ~ 2024-10-30
1,633 GBP2022-10-31 ~ 2023-10-30
Advances or credits repaid by directors
-8,400 GBP2022-10-31 ~ 2023-10-30