Average Number of Employees
922022-10-31 ~ 2023-10-30
Profit/Loss
1,195,466 GBP2022-10-31 ~ 2023-10-30
413,538 GBP2021-10-31 ~ 2022-10-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,719 GBP2023-10-30
Turnover/Revenue
20,503,107 GBP2022-10-31 ~ 2023-10-30
20,071,027 GBP2021-10-31 ~ 2022-10-30
Cost of Sales
16,133,686 GBP2022-10-31 ~ 2023-10-30
14,625,359 GBP2021-10-31 ~ 2022-10-30
Gross Profit/Loss
4,369,421 GBP2022-10-31 ~ 2023-10-30
5,445,668 GBP2021-10-31 ~ 2022-10-30
Administrative Expenses
2,645,125 GBP2022-10-31 ~ 2023-10-30
4,914,924 GBP2021-10-31 ~ 2022-10-30
Operating Profit/Loss
1,726,001 GBP2022-10-31 ~ 2023-10-30
534,500 GBP2021-10-31 ~ 2022-10-30
Interest Payable/Similar Charges (Finance Costs)
177 GBP2022-10-31 ~ 2023-10-30
4,434 GBP2021-10-31 ~ 2022-10-30
Profit/Loss on Ordinary Activities Before Tax
1,725,824 GBP2022-10-31 ~ 2023-10-30
530,066 GBP2021-10-31 ~ 2022-10-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
530,358 GBP2022-10-31 ~ 2023-10-30
116,528 GBP2021-10-31 ~ 2022-10-30
Comprehensive Income/Expense
1,195,466 GBP2022-10-31 ~ 2023-10-30
413,538 GBP2021-10-31 ~ 2022-10-30
Dividends Paid
Retained earnings (accumulated losses)
-2,400,000 GBP2022-10-31 ~ 2023-10-30
-2,285,776 GBP2021-10-31 ~ 2022-10-30
Equity
Retained earnings (accumulated losses)
12,922,444 GBP2023-10-30
14,126,978 GBP2022-10-30
15,999,216 GBP2021-10-30
Property, Plant & Equipment
1,404,643 GBP2023-10-30
1,266,784 GBP2022-10-30
Debtors
6,342,421 GBP2023-10-30
6,852,831 GBP2022-10-30
Cash at bank and in hand
7,111,598 GBP2023-10-30
7,513,558 GBP2022-10-30
Current Assets
13,454,019 GBP2023-10-30
14,366,389 GBP2022-10-30
Creditors
Amounts falling due within one year
1,862,394 GBP2023-10-30
1,506,090 GBP2022-10-30
Net Current Assets/Liabilities
11,591,625 GBP2023-10-30
12,860,299 GBP2022-10-30
Total Assets Less Current Liabilities
12,996,268 GBP2023-10-30
14,127,083 GBP2022-10-30
Net Assets/Liabilities
12,922,549 GBP2023-10-30
14,127,083 GBP2022-10-30
Equity
Called up share capital
105 GBP2023-10-30
105 GBP2022-10-30
Equity
12,922,549 GBP2023-10-30
14,127,083 GBP2022-10-30
Property, Plant & Equipment - Depreciation Expense
62,041 GBP2022-10-31 ~ 2023-10-30
72,565 GBP2021-10-31 ~ 2022-10-30
Average number of employees in administration and support functions
922022-10-31 ~ 2023-10-30
892021-10-31 ~ 2022-10-30
Wages/Salaries
5,491,694 GBP2022-10-31 ~ 2023-10-30
6,617,012 GBP2021-10-31 ~ 2022-10-30
Social Security Costs
644,214 GBP2022-10-31 ~ 2023-10-30
993,531 GBP2021-10-31 ~ 2022-10-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
137,921 GBP2022-10-31 ~ 2023-10-30
108,742 GBP2021-10-31 ~ 2022-10-30
Staff Costs/Employee Benefits Expense
6,273,829 GBP2022-10-31 ~ 2023-10-30
7,719,285 GBP2021-10-31 ~ 2022-10-30
Director Remuneration
797,676 GBP2022-10-31 ~ 2023-10-30
2,849,110 GBP2021-10-31 ~ 2022-10-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
73,719 GBP2022-10-31 ~ 2023-10-30
Tax Expense/Credit at Applicable Tax Rate
431,456 GBP2022-10-31 ~ 2023-10-30
100,713 GBP2021-10-31 ~ 2022-10-30
Dividends Paid on Shares
All ordinary shares
2,400,000 GBP2022-10-31 ~ 2023-10-30
2,285,776 GBP2021-10-31 ~ 2022-10-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,394,494 GBP2023-10-30
1,245,822 GBP2022-10-30
Plant and equipment
80,333 GBP2023-10-30
73,274 GBP2022-10-30
Furniture and fittings
61,019 GBP2023-10-30
49,591 GBP2022-10-30
Motor vehicles
72,411 GBP2023-10-30
39,670 GBP2022-10-30
Property, Plant & Equipment - Gross Cost
1,608,257 GBP2023-10-30
1,408,357 GBP2022-10-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
80,168 GBP2023-10-30
53,248 GBP2022-10-30
Plant and equipment
59,483 GBP2023-10-30
37,675 GBP2022-10-30
Furniture and fittings
38,964 GBP2023-10-30
30,103 GBP2022-10-30
Motor vehicles
24,999 GBP2023-10-30
20,547 GBP2022-10-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
203,614 GBP2023-10-30
141,573 GBP2022-10-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
26,920 GBP2022-10-31 ~ 2023-10-30
Plant and equipment
21,808 GBP2022-10-31 ~ 2023-10-30
Furniture and fittings
8,861 GBP2022-10-31 ~ 2023-10-30
Motor vehicles
4,452 GBP2022-10-31 ~ 2023-10-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,041 GBP2022-10-31 ~ 2023-10-30
Property, Plant & Equipment
Land and buildings
1,314,326 GBP2023-10-30
1,192,574 GBP2022-10-30
Plant and equipment
20,850 GBP2023-10-30
35,599 GBP2022-10-30
Furniture and fittings
22,055 GBP2023-10-30
19,488 GBP2022-10-30
Motor vehicles
47,412 GBP2023-10-30
19,123 GBP2022-10-30
Trade Debtors/Trade Receivables
3,679,244 GBP2023-10-30
3,994,829 GBP2022-10-30
Prepayments/Accrued Income
385,225 GBP2023-10-30
144,126 GBP2022-10-30
Amounts owed by directors
805,904 GBP2023-10-30
812,671 GBP2022-10-30
Other Debtors
1,472,048 GBP2023-10-30
1,901,205 GBP2022-10-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,244,740 GBP2023-10-30
1,058,542 GBP2022-10-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
47,294 GBP2023-10-30
24,000 GBP2022-10-30
Corporation Tax Payable
Amounts falling due within one year
249,746 GBP2023-10-30
9,492 GBP2022-10-30
Other Taxation & Social Security Payable
Amounts falling due within one year
244,453 GBP2023-10-30
298,068 GBP2022-10-30
Deferred Tax Liabilities
73,719 GBP2023-10-30
Par Value of Share
Class 1 ordinary share
0.01 shares2022-10-31 ~ 2023-10-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-10-30
10,000 shares2022-10-30
Par Value of Share
Class 2 ordinary share
1 shares2022-10-31 ~ 2023-10-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-10-30
1 shares2022-10-30
Par Value of Share
Class 3 ordinary share
1 shares2022-10-31 ~ 2023-10-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-10-30
1 shares2022-10-30
Par Value of Share
Class 4 ordinary share
1 shares2022-10-31 ~ 2023-10-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2023-10-30
1 shares2022-10-30
Advances or credits given to directors
805,904 GBP2023-10-30
812,671 GBP2022-10-30
1,526,829 GBP2021-10-30
Advances or credits made to directors during the period
1,633 GBP2022-10-31 ~ 2023-10-30
373,242 GBP2021-10-31 ~ 2022-10-30
Advances or credits repaid by directors
-8,400 GBP2022-10-31 ~ 2023-10-30
-1,087,400 GBP2021-10-31 ~ 2022-10-30