28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Property, Plant & Equipment
59,691 GBP2024-12-31
46,205 GBP2023-12-31
Debtors
875,178 GBP2024-12-31
1,330,947 GBP2023-12-31
Cash at bank and in hand
533,219 GBP2024-12-31
313,536 GBP2023-12-31
Current Assets
1,566,204 GBP2024-12-31
1,784,526 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-578,124 GBP2023-12-31
Net Current Assets/Liabilities
1,011,065 GBP2024-12-31
1,206,402 GBP2023-12-31
Total Assets Less Current Liabilities
1,070,756 GBP2024-12-31
1,252,607 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-35,000 GBP2024-12-31
Net Assets/Liabilities
1,035,756 GBP2024-12-31
1,153,364 GBP2023-12-31
Equity
Called up share capital
18,000 GBP2024-12-31
18,000 GBP2023-12-31
Capital redemption reserve
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,015,756 GBP2024-12-31
1,133,364 GBP2023-12-31
Equity
1,035,756 GBP2024-12-31
1,153,364 GBP2023-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
261,954 GBP2024-12-31
231,078 GBP2023-12-31
Motor vehicles
42,452 GBP2024-12-31
42,452 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
304,406 GBP2024-12-31
273,530 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
215,791 GBP2024-12-31
202,910 GBP2023-12-31
Motor vehicles
28,924 GBP2024-12-31
24,415 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
244,715 GBP2024-12-31
227,325 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,881 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,390 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
46,163 GBP2024-12-31
28,168 GBP2023-12-31
Motor vehicles
13,528 GBP2024-12-31
18,037 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
818,384 GBP2024-12-31
1,278,896 GBP2023-12-31
Other Debtors
Current
788 GBP2024-12-31
10 GBP2023-12-31
Prepayments/Accrued Income
Current
56,006 GBP2024-12-31
52,041 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
875,178 GBP2024-12-31
Current, Amounts falling due within one year
1,330,947 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
1,434 GBP2023-12-31
Other Remaining Borrowings
Current
60,000 GBP2024-12-31
60,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
48,150 GBP2024-12-31
111,438 GBP2023-12-31
Amounts owed to group undertakings
Current
21,520 GBP2024-12-31
32,817 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
33,402 GBP2023-12-31
Other Taxation & Social Security Payable
Current
92,497 GBP2024-12-31
158,294 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
22,533 GBP2024-12-31
43,115 GBP2023-12-31
Creditors
Current
555,139 GBP2024-12-31
578,124 GBP2023-12-31
Other Creditors
Non-current
35,000 GBP2024-12-31
95,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,000 shares2024-12-31
18,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,606 GBP2024-12-31
Between two and five year
271,071 GBP2024-12-31
More than five year
104,500 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
476,177 GBP2024-12-31