Turnover/Revenue
21,472,962 GBP2023-05-01 ~ 2024-04-30
25,136,175 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-13,890,466 GBP2023-05-01 ~ 2024-04-30
-18,329,565 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
7,582,496 GBP2023-05-01 ~ 2024-04-30
6,806,610 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-30,765 GBP2023-05-01 ~ 2024-04-30
-23,625 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-7,398,652 GBP2023-05-01 ~ 2024-04-30
-6,456,301 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
184 GBP2023-05-01 ~ 2024-04-30
94 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,008,795 GBP2023-05-01 ~ 2024-04-30
530,021 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
779,828 GBP2023-05-01 ~ 2024-04-30
426,798 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
779,828 GBP2023-05-01 ~ 2024-04-30
426,798 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
13,903 GBP2024-04-30
Property, Plant & Equipment
4,582,348 GBP2024-04-30
4,056,576 GBP2023-04-30
Investment Property
2,204,384 GBP2024-04-30
1,827,829 GBP2023-04-30
Fixed Assets
6,800,635 GBP2024-04-30
5,884,405 GBP2023-04-30
Total Inventories
483,982 GBP2024-04-30
553,945 GBP2023-04-30
Debtors
Current
2,688,160 GBP2024-04-30
3,455,664 GBP2023-04-30
Cash at bank and in hand
214,086 GBP2024-04-30
288,801 GBP2023-04-30
Current Assets
3,386,228 GBP2024-04-30
4,298,410 GBP2023-04-30
Net Current Assets/Liabilities
814,380 GBP2024-04-30
1,510,907 GBP2023-04-30
Total Assets Less Current Liabilities
7,615,015 GBP2024-04-30
7,395,312 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-703,101 GBP2024-04-30
-1,506,833 GBP2023-04-30
Net Assets/Liabilities
6,164,207 GBP2024-04-30
5,384,379 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-04-30
Retained earnings (accumulated losses)
6,164,107 GBP2024-04-30
5,384,279 GBP2023-04-30
4,957,481 GBP2022-04-30
Equity
6,164,207 GBP2024-04-30
5,384,379 GBP2023-04-30
4,957,581 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
779,828 GBP2023-05-01 ~ 2024-04-30
426,798 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
580,066 GBP2023-05-01 ~ 2024-04-30
534,654 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,256,834 GBP2023-05-01 ~ 2024-04-30
2,714,507 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
284,492 GBP2023-05-01 ~ 2024-04-30
237,351 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,600,300 GBP2023-05-01 ~ 2024-04-30
3,005,020 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
152023-05-01 ~ 2024-04-30
142022-05-01 ~ 2023-04-30
Average Number of Employees
1142023-05-01 ~ 2024-04-30
1102022-05-01 ~ 2023-04-30
Director Remuneration
20,400 GBP2023-05-01 ~ 2024-04-30
20,300 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
11,320 GBP2023-05-01 ~ 2024-04-30
10,870 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
243,607 GBP2023-05-01 ~ 2024-04-30
79,322 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
252,199 GBP2023-05-01 ~ 2024-04-30
103,301 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
563,996 GBP2024-04-30
504,100 GBP2023-04-30
Deferred Tax Liabilities
755,849 GBP2024-04-30
504,100 GBP2023-04-30
Intangible Assets - Gross Cost
Goodwill
52,878 GBP2024-04-30
35,654 GBP2023-04-30
Intangible Assets - Gross Cost
52,878 GBP2024-04-30
35,654 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
38,975 GBP2024-04-30
35,654 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
38,975 GBP2024-04-30
35,654 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,321 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
3,321 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Goodwill
13,903 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,490,698 GBP2024-04-30
1,994,584 GBP2023-04-30
Furniture and fittings
220,724 GBP2024-04-30
173,059 GBP2023-04-30
Plant and equipment
3,522,507 GBP2024-04-30
3,289,378 GBP2023-04-30
Motor vehicles
1,851,158 GBP2024-04-30
2,143,660 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
8,266,472 GBP2024-04-30
7,600,681 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-31,225 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-515,156 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-546,381 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
181,385 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
309,693 GBP2024-04-30
230,579 GBP2023-04-30
Furniture and fittings
156,908 GBP2024-04-30
135,954 GBP2023-04-30
Plant and equipment
2,139,255 GBP2024-04-30
1,945,946 GBP2023-04-30
Motor vehicles
1,075,547 GBP2024-04-30
1,231,626 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,684,124 GBP2024-04-30
3,544,105 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
79,114 GBP2023-05-01 ~ 2024-04-30
Land and buildings, Short leasehold
2,721 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
20,954 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
215,650 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
261,627 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
580,066 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22,341 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-417,706 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-440,047 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
2,721 GBP2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,181,005 GBP2024-04-30
1,764,005 GBP2023-04-30
Land and buildings, Short leasehold
178,664 GBP2024-04-30
Furniture and fittings
63,816 GBP2024-04-30
37,105 GBP2023-04-30
Plant and equipment
1,383,252 GBP2024-04-30
1,343,432 GBP2023-04-30
Motor vehicles
775,611 GBP2024-04-30
912,034 GBP2023-04-30
Investment Property - Fair Value Model
2,204,384 GBP2024-04-30
1,827,829 GBP2023-04-30
Finished Goods/Goods for Resale
483,982 GBP2024-04-30
553,945 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,085,396 GBP2024-04-30
2,909,125 GBP2023-04-30
Prepayments
Current
259,016 GBP2024-04-30
188,699 GBP2023-04-30
Other Debtors
Current
343,748 GBP2024-04-30
357,840 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
328,474 GBP2024-04-30
356,577 GBP2023-04-30
Trade Creditors/Trade Payables
1,280,157 GBP2024-04-30
1,567,176 GBP2023-04-30
Amounts Owed to Related Parties
428,351 GBP2024-04-30
469,096 GBP2023-04-30
Taxation/Social Security Payable
177,086 GBP2024-04-30
103,470 GBP2023-04-30
Total Borrowings
Non-current, Amounts falling due after one year
694,641 GBP2024-04-30
1,496,873 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
747,707 GBP2024-04-30
504,100 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99 shares2024-04-30
99 shares2023-04-30
Par Value of Share
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-04-30
1 shares2023-04-30
Number of Shares Issued (Fully Paid)
100 shares2024-04-30
100 shares2023-04-30
Nominal value of allotted share capital
100 GBP2023-05-01 ~ 2024-04-30
100 GBP2022-05-01 ~ 2023-04-30
Bank Borrowings
Non-current
60,185 GBP2024-04-30
787,061 GBP2023-04-30
Total Borrowings
Non-current
694,641 GBP2024-04-30
1,496,873 GBP2023-04-30
Bank Borrowings
Current
55,556 GBP2024-04-30
107,196 GBP2023-04-30
Total Borrowings
Current
328,474 GBP2024-04-30
356,577 GBP2023-04-30