Average Number of Employees
482023-04-01 ~ 2024-03-31
512022-04-01 ~ 2023-03-31
Turnover/Revenue
17,359,158 GBP2023-04-01 ~ 2024-03-31
11,551,305 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-14,972,782 GBP2023-04-01 ~ 2024-03-31
-9,729,689 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,386,376 GBP2023-04-01 ~ 2024-03-31
1,821,616 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,655,052 GBP2023-04-01 ~ 2024-03-31
-1,510,093 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
731,324 GBP2023-04-01 ~ 2024-03-31
311,523 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
911 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-193,733 GBP2023-04-01 ~ 2024-03-31
-287,361 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
538,502 GBP2023-04-01 ~ 2024-03-31
24,162 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
2,860,288 GBP2024-03-31
2,606,430 GBP2023-03-31
2,698,509 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
401,858 GBP2023-04-01 ~ 2024-03-31
15,921 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-148,000 GBP2023-04-01 ~ 2024-03-31
-108,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
109,254 GBP2024-03-31
137,313 GBP2023-03-31
Total Inventories
7,623,945 GBP2024-03-31
13,076,350 GBP2023-03-31
Debtors
Current
574,439 GBP2024-03-31
1,148,111 GBP2023-03-31
Cash at bank and in hand
463,571 GBP2024-03-31
311,563 GBP2023-03-31
Current Assets
8,661,955 GBP2024-03-31
14,536,024 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,673,317 GBP2024-03-31
-11,829,394 GBP2023-03-31
Net Current Assets/Liabilities
2,988,638 GBP2024-03-31
2,706,630 GBP2023-03-31
Total Assets Less Current Liabilities
3,097,892 GBP2024-03-31
2,843,943 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-113,750 GBP2024-03-31
-204,750 GBP2023-03-31
Net Assets/Liabilities
2,860,438 GBP2024-03-31
2,606,580 GBP2023-03-31
Equity
Called up share capital
150 GBP2024-03-31
150 GBP2023-03-31
Equity
2,860,438 GBP2024-03-31
2,606,580 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-04-01 ~ 2024-03-31
Motor vehicles
02023-04-01 ~ 2024-03-31
Office equipment
02023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,500 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
172,884 GBP2023-04-01 ~ 2024-03-31
138,644 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,409 GBP2023-04-01 ~ 2024-03-31
-5,719 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
134,626 GBP2023-04-01 ~ 2024-03-31
4,591 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
148,000 GBP2023-04-01 ~ 2024-03-31
108,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
442,658 GBP2024-03-31
448,212 GBP2023-03-31
Motor vehicles
79,415 GBP2024-03-31
146,315 GBP2023-03-31
Office equipment
55,144 GBP2024-03-31
41,816 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
577,217 GBP2024-03-31
636,343 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-25,795 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-66,900 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-94,430 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
382,084 GBP2023-03-31
Motor vehicles
84,707 GBP2023-03-31
Office equipment
32,239 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
499,030 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
15,125 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
1,948 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
6,086 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
23,159 GBP2023-04-01 ~ 2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
6,379 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
2,928 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
9,307 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-21,407 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-40,700 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-63,533 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
382,181 GBP2024-03-31
Motor vehicles
48,883 GBP2024-03-31
Office equipment
36,899 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
467,963 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
60,477 GBP2024-03-31
66,128 GBP2023-03-31
Motor vehicles
30,532 GBP2024-03-31
61,608 GBP2023-03-31
Office equipment
18,245 GBP2024-03-31
9,577 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
27,835 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
15,902 GBP2023-03-31
Under hire purchased contracts or finance leases
43,737 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
61,896 GBP2024-03-31
546,557 GBP2023-03-31
Other Debtors
Current
235,291 GBP2024-03-31
299,149 GBP2023-03-31
Prepayments/Accrued Income
Current
277,252 GBP2024-03-31
302,405 GBP2023-03-31
Bank Borrowings
Current
4,791,215 GBP2024-03-31
10,794,477 GBP2023-03-31
Trade Creditors/Trade Payables
Current
611,767 GBP2024-03-31
741,595 GBP2023-03-31
Corporation Tax Payable
Current
143,053 GBP2024-03-31
58,898 GBP2023-03-31
Taxation/Social Security Payable
Current
65,863 GBP2024-03-31
86,511 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
26,834 GBP2023-03-31
Other Creditors
Current
5,197 GBP2024-03-31
5,390 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
36,425 GBP2024-03-31
106,892 GBP2023-03-31
Creditors
Current
5,673,317 GBP2024-03-31
11,829,394 GBP2023-03-31
Bank Borrowings
Non-current
113,750 GBP2024-03-31
204,750 GBP2023-03-31
Creditors
Non-current
113,750 GBP2024-03-31
204,750 GBP2023-03-31
Net Deferred Tax Liability/Asset
-26,204 GBP2024-03-31
-32,613 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-26,204 GBP2024-03-31
-32,613 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-03-31
50 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-03-31
50 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2024-03-31
50 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,516 GBP2024-03-31
13,900 GBP2023-03-31
Between one and five year
73,808 GBP2024-03-31
55,600 GBP2023-03-31
More than five year
61,392 GBP2024-03-31
75,292 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
170,716 GBP2024-03-31
144,792 GBP2023-03-31