Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
75,921 GBP2024-12-31
91,470 GBP2023-12-31
Property, Plant & Equipment
1,216,247 GBP2024-12-31
1,287,555 GBP2023-12-31
Fixed Assets - Investments
73 GBP2024-12-31
73 GBP2023-12-31
Fixed Assets
1,292,241 GBP2024-12-31
1,379,098 GBP2023-12-31
Debtors
8,526,194 GBP2024-12-31
7,494,807 GBP2023-12-31
Cash at bank and in hand
10,920 GBP2024-12-31
42,462 GBP2023-12-31
Current Assets
8,537,114 GBP2024-12-31
7,537,269 GBP2023-12-31
Creditors
Current
7,351,048 GBP2024-12-31
6,448,789 GBP2023-12-31
Net Current Assets/Liabilities
1,186,066 GBP2024-12-31
1,088,480 GBP2023-12-31
Total Assets Less Current Liabilities
2,478,307 GBP2024-12-31
2,467,578 GBP2023-12-31
Creditors
Non-current
-385,661 GBP2024-12-31
-533,161 GBP2023-12-31
Net Assets/Liabilities
2,033,958 GBP2024-12-31
1,856,689 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Share premium
63,000 GBP2024-12-31
63,000 GBP2023-12-31
63,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,970,858 GBP2024-12-31
1,793,589 GBP2023-12-31
1,981,645 GBP2022-12-31
Equity
2,033,958 GBP2024-12-31
1,856,689 GBP2023-12-31
2,044,745 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-206,000 GBP2024-01-01 ~ 2024-12-31
-610,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-206,000 GBP2024-01-01 ~ 2024-12-31
-610,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
383,269 GBP2024-01-01 ~ 2024-12-31
421,944 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
383,269 GBP2024-01-01 ~ 2024-12-31
421,944 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
10502024-01-01 ~ 2024-12-31
11292023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
263,065 GBP2024-12-31
258,265 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
953,354 GBP2024-12-31
953,354 GBP2023-12-31
Land and buildings, Short leasehold
94,165 GBP2024-12-31
108,182 GBP2023-12-31
Furniture and fittings
136,392 GBP2024-12-31
170,698 GBP2023-12-31
Computers
345,849 GBP2024-12-31
402,671 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,529,760 GBP2024-12-31
1,634,905 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-35,463 GBP2024-01-01 ~ 2024-12-31
Computers
-61,151 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-110,631 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
36,975 GBP2024-12-31
23,137 GBP2023-12-31
Furniture and fittings
79,272 GBP2024-12-31
97,566 GBP2023-12-31
Computers
197,266 GBP2024-12-31
226,647 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
313,513 GBP2024-12-31
347,350 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
22,776 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
12,263 GBP2024-01-01 ~ 2024-12-31
Computers
31,770 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-30,557 GBP2024-01-01 ~ 2024-12-31
Computers
-61,151 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-100,646 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
953,354 GBP2024-12-31
953,354 GBP2023-12-31
Land and buildings, Short leasehold
57,190 GBP2024-12-31
85,045 GBP2023-12-31
Furniture and fittings
57,120 GBP2024-12-31
73,132 GBP2023-12-31
Computers
148,583 GBP2024-12-31
176,024 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
73 GBP2023-12-31
Investments in Group Undertakings
73 GBP2024-12-31
73 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,629,559 GBP2024-12-31
3,788,173 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,457,666 GBP2024-12-31
3,224,447 GBP2023-12-31
Other Debtors
Current
301,854 GBP2024-12-31
299,159 GBP2023-12-31
Prepayments
Current
136,692 GBP2024-12-31
157,109 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
8,526,194 GBP2024-12-31
7,494,807 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
3,760,338 GBP2024-12-31
3,328,532 GBP2023-12-31
Trade Creditors/Trade Payables
Current
145,839 GBP2024-12-31
135,296 GBP2023-12-31
Amounts owed to group undertakings
Current
978,275 GBP2024-12-31
771,872 GBP2023-12-31
Corporation Tax Payable
Current
140,254 GBP2024-12-31
76,323 GBP2023-12-31
Other Taxation & Social Security Payable
Current
524,099 GBP2024-12-31
400,626 GBP2023-12-31
Other Creditors
Current
61,571 GBP2024-12-31
55,161 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
858,636 GBP2024-12-31
605,775 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
385,661 GBP2024-12-31
533,161 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
108,167 GBP2024-12-31
Non-current, Between two and five year
277,494 GBP2024-12-31
Between two and five year, Non-current
420,161 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
279,031 GBP2024-12-31
288,547 GBP2023-12-31
Between one and five year
219,223 GBP2024-12-31
377,703 GBP2023-12-31
All periods
498,254 GBP2024-12-31
666,250 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
58,688 GBP2024-12-31
77,728 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
383,269 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
383,269 GBP2024-01-01 ~ 2024-12-31