Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
22,668 GBP2023-12-31
41,735 GBP2022-12-31
Total Inventories
467,866 GBP2023-12-31
359,848 GBP2022-12-31
Debtors
4,490,891 GBP2023-12-31
5,414,011 GBP2022-12-31
Cash at bank and in hand
175,888 GBP2023-12-31
175,107 GBP2022-12-31
Current Assets
5,134,645 GBP2023-12-31
5,948,966 GBP2022-12-31
Creditors
Current
3,022,110 GBP2023-12-31
4,040,962 GBP2022-12-31
Net Current Assets/Liabilities
2,112,535 GBP2023-12-31
1,908,004 GBP2022-12-31
Total Assets Less Current Liabilities
2,135,203 GBP2023-12-31
1,949,739 GBP2022-12-31
Equity
Called up share capital
47 GBP2023-12-31
47 GBP2022-12-31
Retained earnings (accumulated losses)
2,135,156 GBP2023-12-31
1,949,692 GBP2022-12-31
Equity
2,135,203 GBP2023-12-31
1,949,739 GBP2022-12-31
Average Number of Employees
492023-01-01 ~ 2023-12-31
532022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
84,810 GBP2022-12-31
Computers
96,675 GBP2023-12-31
92,276 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
96,675 GBP2023-12-31
177,086 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-84,810 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-84,810 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
83,464 GBP2022-12-31
Computers
74,007 GBP2023-12-31
51,887 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
74,007 GBP2023-12-31
135,351 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
-415 GBP2023-01-01 ~ 2023-12-31
Computers
22,120 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-83,049 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-83,049 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
22,668 GBP2023-12-31
40,389 GBP2022-12-31
Furniture and fittings
1,346 GBP2022-12-31
Merchandise
108,674 GBP2023-12-31
310,013 GBP2022-12-31
Value of work in progress
359,192 GBP2023-12-31
49,835 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
85,967 GBP2023-12-31
537,326 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,855,749 GBP2023-12-31
4,364,730 GBP2022-12-31
Other Debtors
Current
126,977 GBP2023-12-31
101,944 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,636 GBP2023-12-31
2,636 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
382,156 GBP2023-12-31
321,481 GBP2022-12-31
Prepayments
Current
37,406 GBP2023-12-31
85,894 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
4,490,891 GBP2023-12-31
Current, Amounts falling due within one year
5,414,011 GBP2022-12-31
Trade Creditors/Trade Payables
Current
40,074 GBP2023-12-31
331,063 GBP2022-12-31
Amounts owed to group undertakings
Current
135,088 GBP2023-12-31
183,044 GBP2022-12-31
Amount of value-added tax that is payable
92,348 GBP2023-12-31
86,093 GBP2022-12-31
Other Creditors
Current
28,013 GBP2023-12-31
49,073 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,585,964 GBP2023-12-31
3,312,006 GBP2022-12-31
Accrued Liabilities
Current
140,623 GBP2023-12-31
79,683 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2023-12-31
120,000 GBP2022-12-31
Between one and five year
370,000 GBP2023-12-31
480,000 GBP2022-12-31
More than five year
10,000 GBP2022-12-31
All periods
490,000 GBP2023-12-31
610,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-382,156 GBP2023-12-31
-321,481 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,772 shares2023-12-31