Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
15,884 GBP2024-12-31
22,668 GBP2023-12-31
Total Inventories
410,820 GBP2024-12-31
467,866 GBP2023-12-31
Debtors
5,241,269 GBP2024-12-31
4,490,891 GBP2023-12-31
Cash at bank and in hand
256,173 GBP2024-12-31
175,888 GBP2023-12-31
Current Assets
5,908,262 GBP2024-12-31
5,134,645 GBP2023-12-31
Creditors
Current
5,910,365 GBP2024-12-31
3,022,110 GBP2023-12-31
Net Current Assets/Liabilities
-2,103 GBP2024-12-31
2,112,535 GBP2023-12-31
Total Assets Less Current Liabilities
13,781 GBP2024-12-31
2,135,203 GBP2023-12-31
Equity
Called up share capital
47 GBP2024-12-31
47 GBP2023-12-31
Retained earnings (accumulated losses)
13,734 GBP2024-12-31
2,135,156 GBP2023-12-31
Equity
13,781 GBP2024-12-31
2,135,203 GBP2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
492023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
64,697 GBP2024-12-31
96,675 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-32,939 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
48,813 GBP2024-12-31
74,007 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
17,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-43,160 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
15,884 GBP2024-12-31
22,668 GBP2023-12-31
Merchandise
108,674 GBP2023-12-31
Value of work in progress
410,820 GBP2024-12-31
359,192 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
210,962 GBP2024-12-31
85,967 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,675,379 GBP2024-12-31
3,855,749 GBP2023-12-31
Other Debtors
Current
67,013 GBP2024-12-31
126,977 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
2,636 GBP2024-12-31
2,636 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
258,848 GBP2024-12-31
382,156 GBP2023-12-31
Prepayments
Current
26,431 GBP2024-12-31
37,406 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,241,269 GBP2024-12-31
4,490,891 GBP2023-12-31
Trade Creditors/Trade Payables
Current
22,882 GBP2024-12-31
40,074 GBP2023-12-31
Amounts owed to group undertakings
Current
3,382,138 GBP2024-12-31
135,088 GBP2023-12-31
Amount of value-added tax that is payable
156,032 GBP2024-12-31
92,348 GBP2023-12-31
Other Creditors
Current
14,579 GBP2024-12-31
28,013 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,145,274 GBP2024-12-31
2,585,964 GBP2023-12-31
Accrued Liabilities
Current
189,460 GBP2024-12-31
140,623 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2023-12-31
Between one and five year
370,000 GBP2023-12-31
All periods
490,000 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-258,848 GBP2024-12-31
-382,156 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,772 shares2024-12-31