96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02023-08-01 ~ 2024-07-31
Class 2 ordinary share
02023-08-01 ~ 2024-07-31
Intangible Assets
3,537,908 GBP2024-07-31
3,436,742 GBP2023-07-31
Property, Plant & Equipment
1,621,695 GBP2024-07-31
1,665,612 GBP2023-07-31
Fixed Assets - Investments
2,882 GBP2024-07-31
2,882 GBP2023-07-31
Fixed Assets
5,162,485 GBP2024-07-31
5,105,236 GBP2023-07-31
Total Inventories
2,698,346 GBP2024-07-31
2,177,463 GBP2023-07-31
Debtors
3,689,905 GBP2024-07-31
3,768,591 GBP2023-07-31
Cash at bank and in hand
5,435,527 GBP2024-07-31
5,145,497 GBP2023-07-31
Current Assets
11,823,778 GBP2024-07-31
11,091,551 GBP2023-07-31
Creditors
Current
998,474 GBP2024-07-31
1,522,497 GBP2023-07-31
Net Current Assets/Liabilities
10,825,304 GBP2024-07-31
9,569,054 GBP2023-07-31
Total Assets Less Current Liabilities
15,987,789 GBP2024-07-31
14,674,290 GBP2023-07-31
Net Assets/Liabilities
15,866,091 GBP2024-07-31
14,576,538 GBP2023-07-31
Equity
Called up share capital
8,052 GBP2024-07-31
8,052 GBP2023-07-31
8,052 GBP2022-07-31
Capital redemption reserve
1,500 GBP2024-07-31
1,500 GBP2023-07-31
1,500 GBP2022-07-31
Retained earnings (accumulated losses)
15,856,539 GBP2024-07-31
14,566,986 GBP2023-07-31
14,202,427 GBP2022-07-31
Equity
15,866,091 GBP2024-07-31
14,576,538 GBP2023-07-31
14,211,979 GBP2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,289,553 GBP2023-08-01 ~ 2024-07-31
1,814,559 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,289,553 GBP2023-08-01 ~ 2024-07-31
1,814,559 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,450,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-1,450,000 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
592023-08-01 ~ 2024-07-31
582022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Development expenditure
13,223,038 GBP2024-07-31
11,939,439 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
9,685,130 GBP2024-07-31
8,502,697 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,182,433 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Development expenditure
3,537,908 GBP2024-07-31
3,436,742 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,612,305 GBP2024-07-31
1,612,305 GBP2023-07-31
Improvements to leasehold property
449,341 GBP2024-07-31
449,341 GBP2023-07-31
Plant and equipment
384,391 GBP2024-07-31
383,692 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
157,731 GBP2024-07-31
126,185 GBP2023-07-31
Improvements to leasehold property
449,341 GBP2024-07-31
449,341 GBP2023-07-31
Plant and equipment
370,739 GBP2024-07-31
368,298 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
31,546 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
2,441 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
1,454,574 GBP2024-07-31
1,486,120 GBP2023-07-31
Plant and equipment
13,652 GBP2024-07-31
15,394 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
209,063 GBP2024-07-31
194,968 GBP2023-07-31
Computers
512,554 GBP2024-07-31
488,993 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
3,167,654 GBP2024-07-31
3,129,299 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
125,354 GBP2024-07-31
110,489 GBP2023-07-31
Computers
442,794 GBP2024-07-31
409,374 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,545,959 GBP2024-07-31
1,463,687 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
14,865 GBP2023-08-01 ~ 2024-07-31
Computers
33,420 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,272 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Furniture and fittings
83,709 GBP2024-07-31
84,479 GBP2023-07-31
Computers
69,760 GBP2024-07-31
79,619 GBP2023-07-31
Other Investments Other Than Loans
Cost valuation
2,882 GBP2023-07-31
Other Investments Other Than Loans
2,882 GBP2024-07-31
2,882 GBP2023-07-31
Merchandise
2,698,346 GBP2024-07-31
2,177,463 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,597,540 GBP2024-07-31
1,815,678 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
1,715,954 GBP2024-07-31
1,335,110 GBP2023-07-31
Other Debtors
Current
109,885 GBP2024-07-31
247,912 GBP2023-07-31
Amount of value-added tax that is recoverable
Current
43,108 GBP2024-07-31
102,810 GBP2023-07-31
Prepayments/Accrued Income
Current
222,410 GBP2024-07-31
267,081 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
3,689,905 GBP2024-07-31
3,768,591 GBP2023-07-31
Trade Creditors/Trade Payables
Current
274,575 GBP2024-07-31
443,310 GBP2023-07-31
Other Taxation & Social Security Payable
Current
62,590 GBP2024-07-31
65,851 GBP2023-07-31
Other Creditors
Current
50,009 GBP2024-07-31
44,473 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
611,300 GBP2024-07-31
968,863 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,238 GBP2024-07-31
21,387 GBP2023-07-31
Between one and five year
5,079 GBP2024-07-31
81,698 GBP2023-07-31
All periods
20,317 GBP2024-07-31
103,085 GBP2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
33,823 GBP2024-07-31
35,168 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
121,698 GBP2024-07-31
97,752 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
725,000 shares2024-07-31