Administrative Expenses
-1,085,713 GBP2024-07-01 ~ 2025-06-30
-887,662 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,791 GBP2024-07-01 ~ 2025-06-30
3,419 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-07-01 ~ 2025-06-30
-2,054 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-422,071 GBP2024-07-01 ~ 2025-06-30
-283,514 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
104,221 GBP2024-07-01 ~ 2025-06-30
68,683 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-317,850 GBP2024-07-01 ~ 2025-06-30
-214,831 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
3,111 GBP2025-06-30
0 GBP2024-06-30
Fixed Assets - Investments
12 GBP2025-06-30
12 GBP2024-06-30
Fixed Assets
3,123 GBP2025-06-30
12 GBP2024-06-30
Debtors
1,324,519 GBP2025-06-30
1,013,889 GBP2024-06-30
Cash at bank and in hand
56,862 GBP2025-06-30
46,432 GBP2024-06-30
Current Assets
1,381,381 GBP2025-06-30
1,060,321 GBP2024-06-30
Creditors
Amounts falling due within one year
-1,431,611 GBP2025-06-30
-789,590 GBP2024-06-30
Net Current Assets/Liabilities
-50,230 GBP2025-06-30
270,731 GBP2024-06-30
Total Assets Less Current Liabilities
-47,107 GBP2025-06-30
270,743 GBP2024-06-30
Net Assets/Liabilities
-94,269 GBP2025-06-30
223,581 GBP2024-06-30
Equity
Called up share capital
45,000 GBP2025-06-30
45,000 GBP2024-06-30
45,000 GBP2023-06-30
Retained earnings (accumulated losses)
-139,269 GBP2025-06-30
178,581 GBP2024-06-30
393,412 GBP2023-06-30
Equity
-94,269 GBP2025-06-30
223,581 GBP2024-06-30
438,412 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-317,850 GBP2024-07-01 ~ 2025-06-30
-214,831 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
16,000 GBP2024-07-01 ~ 2025-06-30
12,150 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
210,702 GBP2024-07-01 ~ 2025-06-30
125,226 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
62024-07-01 ~ 2025-06-30
52023-07-01 ~ 2024-06-30
Wages/Salaries
502,792 GBP2024-07-01 ~ 2025-06-30
334,871 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,387 GBP2024-07-01 ~ 2025-06-30
10,918 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
573,910 GBP2024-07-01 ~ 2025-06-30
385,276 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-104,221 GBP2024-07-01 ~ 2025-06-30
-68,683 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
3,522 GBP2025-06-30
0 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
36,106 GBP2025-06-30
19,063 GBP2024-06-30
Other Debtors
Current
8,986 GBP2025-06-30
17,525 GBP2024-06-30
Prepayments/Accrued Income
Current
1,106,372 GBP2025-06-30
908,467 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
173,055 GBP2025-06-30
68,834 GBP2024-06-30
Trade Creditors/Trade Payables
Current
143,512 GBP2025-06-30
157,566 GBP2024-06-30
Amounts owed to group undertakings
Current
859,916 GBP2025-06-30
358,272 GBP2024-06-30
Corporation Tax Payable
Current
0 GBP2025-06-30
-8,759 GBP2024-06-30
Other Taxation & Social Security Payable
Current
122,996 GBP2025-06-30
35,258 GBP2024-06-30
Other Creditors
Current
26,456 GBP2025-06-30
11,942 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
278,731 GBP2025-06-30
235,311 GBP2024-06-30
Creditors
Current
1,431,611 GBP2025-06-30
789,590 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45,000 shares2025-06-30
45,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,250 GBP2025-06-30
15,000 GBP2024-06-30
Between two and five year
52,932 GBP2025-06-30
14,375 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
69,182 GBP2025-06-30
29,375 GBP2024-06-30