Cost of Sales
-341,650 GBP2022-07-01 ~ 2023-06-30
-347,289 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-943,519 GBP2022-07-01 ~ 2023-06-30
-749,320 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
5,050 GBP2022-07-01 ~ 2023-06-30
2,203 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-46,872 GBP2022-07-01 ~ 2023-06-30
317,183 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
8,759 GBP2022-07-01 ~ 2023-06-30
-39,550 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-38,113 GBP2022-07-01 ~ 2023-06-30
277,633 GBP2021-07-01 ~ 2022-06-30
Fixed Assets - Investments
12 GBP2023-06-30
10 GBP2022-06-30
Debtors
820,382 GBP2023-06-30
700,915 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-334,820 GBP2023-06-30
-224,400 GBP2022-06-30
Net Current Assets/Liabilities
485,562 GBP2023-06-30
476,515 GBP2022-06-30
Total Assets Less Current Liabilities
485,574 GBP2023-06-30
476,525 GBP2022-06-30
Net Assets/Liabilities
438,412 GBP2023-06-30
476,525 GBP2022-06-30
Equity
Called up share capital
45,000 GBP2023-06-30
45,000 GBP2022-06-30
45,000 GBP2021-06-30
Retained earnings (accumulated losses)
393,412 GBP2023-06-30
431,525 GBP2022-06-30
2,153,892 GBP2021-06-30
Equity
438,412 GBP2023-06-30
476,525 GBP2022-06-30
2,198,892 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
-38,113 GBP2022-07-01 ~ 2023-06-30
277,633 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
14,950 GBP2022-07-01 ~ 2023-06-30
10,250 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
142,579 GBP2022-07-01 ~ 2023-06-30
125,653 GBP2021-07-01 ~ 2022-06-30
Average number of employees in administration and support functions
32022-07-01 ~ 2023-06-30
12021-07-01 ~ 2022-06-30
Average Number of Employees
52022-07-01 ~ 2023-06-30
32021-07-01 ~ 2022-06-30
Wages/Salaries
368,589 GBP2022-07-01 ~ 2023-06-30
206,861 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,025 GBP2022-07-01 ~ 2023-06-30
6,075 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
424,694 GBP2022-07-01 ~ 2023-06-30
239,779 GBP2021-07-01 ~ 2022-06-30
Trade Debtors/Trade Receivables
Current
34,507 GBP2023-06-30
82,464 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2023-06-30
690 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
0 GBP2023-06-30
100,104 GBP2022-06-30
Other Debtors
Current
9,688 GBP2023-06-30
38,390 GBP2022-06-30
Prepayments/Accrued Income
Current
776,036 GBP2023-06-30
479,116 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
151 GBP2023-06-30
151 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
820,382 GBP2023-06-30
700,915 GBP2022-06-30
Trade Creditors/Trade Payables
Current
110,330 GBP2023-06-30
64,112 GBP2022-06-30
Amounts owed to group undertakings
Current
8,880 GBP2023-06-30
10 GBP2022-06-30
Corporation Tax Payable
Current
22,879 GBP2023-06-30
39,550 GBP2022-06-30
Other Taxation & Social Security Payable
Current
30,651 GBP2023-06-30
41,497 GBP2022-06-30
Other Creditors
Current
2,157 GBP2023-06-30
1,266 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
159,923 GBP2023-06-30
77,965 GBP2022-06-30
Creditors
Current
334,820 GBP2023-06-30
224,400 GBP2022-06-30
Equity
Called up share capital
45,000 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2023-06-30
7,500 GBP2022-06-30
Between two and five year
29,375 GBP2023-06-30
44,375 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
44,375 GBP2023-06-30
51,875 GBP2022-06-30