Cost of Sales
-375,503 GBP2023-07-01 ~ 2024-06-30
-341,650 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-887,662 GBP2023-07-01 ~ 2024-06-30
-943,519 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,419 GBP2023-07-01 ~ 2024-06-30
5,050 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-2,054 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-283,514 GBP2023-07-01 ~ 2024-06-30
-46,872 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-214,831 GBP2023-07-01 ~ 2024-06-30
-38,113 GBP2022-07-01 ~ 2023-06-30
Fixed Assets - Investments
12 GBP2024-06-30
12 GBP2023-06-30
Debtors
820,382 GBP2023-06-30
Cash at bank and in hand
46,432 GBP2024-06-30
0 GBP2023-06-30
Current Assets
1,060,321 GBP2024-06-30
820,382 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-789,590 GBP2024-06-30
-334,820 GBP2023-06-30
Net Current Assets/Liabilities
270,731 GBP2024-06-30
485,562 GBP2023-06-30
Total Assets Less Current Liabilities
270,743 GBP2024-06-30
485,574 GBP2023-06-30
Net Assets/Liabilities
223,581 GBP2024-06-30
438,412 GBP2023-06-30
Equity
Called up share capital
45,000 GBP2024-06-30
45,000 GBP2023-06-30
45,000 GBP2022-06-30
Retained earnings (accumulated losses)
178,581 GBP2024-06-30
393,412 GBP2023-06-30
431,525 GBP2022-06-30
Equity
223,581 GBP2024-06-30
438,412 GBP2023-06-30
476,525 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-214,831 GBP2023-07-01 ~ 2024-06-30
-38,113 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
12,150 GBP2023-07-01 ~ 2024-06-30
14,950 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
125,226 GBP2023-07-01 ~ 2024-06-30
142,579 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
52023-07-01 ~ 2024-06-30
52022-07-01 ~ 2023-06-30
Wages/Salaries
334,871 GBP2023-07-01 ~ 2024-06-30
368,589 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,918 GBP2023-07-01 ~ 2024-06-30
10,025 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
385,276 GBP2023-07-01 ~ 2024-06-30
424,694 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-68,683 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Trade Debtors/Trade Receivables
Current
19,063 GBP2024-06-30
34,507 GBP2023-06-30
Other Debtors
Current
17,525 GBP2024-06-30
9,688 GBP2023-06-30
Prepayments/Accrued Income
Current
908,467 GBP2024-06-30
776,036 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
68,834 GBP2024-06-30
151 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,013,889 GBP2024-06-30
820,382 GBP2023-06-30
Trade Creditors/Trade Payables
Current
157,566 GBP2024-06-30
110,330 GBP2023-06-30
Amounts owed to group undertakings
Current
358,272 GBP2024-06-30
8,880 GBP2023-06-30
Corporation Tax Payable
Current
-8,759 GBP2024-06-30
22,879 GBP2023-06-30
Other Taxation & Social Security Payable
Current
35,258 GBP2024-06-30
30,651 GBP2023-06-30
Other Creditors
Current
11,942 GBP2024-06-30
2,157 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
235,311 GBP2024-06-30
159,923 GBP2023-06-30
Creditors
Current
789,590 GBP2024-06-30
334,820 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2024-06-30
15,000 GBP2023-06-30
Between two and five year
14,375 GBP2024-06-30
29,375 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
29,375 GBP2024-06-30
44,375 GBP2023-06-30