Average Number of Employees
202023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Turnover/Revenue
1,613,854 GBP2023-01-01 ~ 2023-12-31
1,676,443 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,613,854 GBP2023-01-01 ~ 2023-12-31
1,676,443 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,406,644 GBP2023-01-01 ~ 2023-12-31
-1,449,817 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
207,210 GBP2023-01-01 ~ 2023-12-31
226,626 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
207,221 GBP2023-01-01 ~ 2023-12-31
226,626 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
156,648 GBP2023-01-01 ~ 2023-12-31
180,728 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
13,437 GBP2023-12-31
19,741 GBP2022-12-31
Fixed Assets
13,437 GBP2023-12-31
19,741 GBP2022-12-31
Debtors
Current
589,458 GBP2023-12-31
384,263 GBP2022-12-31
Cash at bank and in hand
90,734 GBP2023-12-31
79,653 GBP2022-12-31
Current Assets
680,192 GBP2023-12-31
463,916 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-400,715 GBP2023-12-31
-348,614 GBP2022-12-31
Net Current Assets/Liabilities
279,477 GBP2023-12-31
115,302 GBP2022-12-31
Total Assets Less Current Liabilities
292,914 GBP2023-12-31
135,043 GBP2022-12-31
Net Assets/Liabilities
287,555 GBP2023-12-31
130,907 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
287,455 GBP2023-12-31
130,807 GBP2022-12-31
150,079 GBP2022-01-01
Equity
287,555 GBP2023-12-31
130,907 GBP2022-12-31
150,179 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
156,648 GBP2023-01-01 ~ 2023-12-31
180,728 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
156,648 GBP2023-01-01 ~ 2023-12-31
180,728 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
156,648 GBP2023-01-01 ~ 2023-12-31
180,728 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-200,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-200,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-200,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-777 GBP2023-01-01 ~ 2023-12-31
4,136 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
16,105 GBP2022-12-31
Other
51,298 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
67,403 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
13,437 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Buildings
2,335 GBP2022-12-31
Other
17,406 GBP2022-12-31
Other Debtors
Current
576,774 GBP2023-12-31
372,335 GBP2022-12-31
Prepayments/Accrued Income
Current
12,684 GBP2023-12-31
11,928 GBP2022-12-31
Trade Creditors/Trade Payables
Current
17,182 GBP2023-12-31
18,736 GBP2022-12-31
Amounts owed to group undertakings
Current
257,945 GBP2023-12-31
201,000 GBP2022-12-31
Corporation Tax Payable
Current
51,489 GBP2023-12-31
40,800 GBP2022-12-31
Taxation/Social Security Payable
Current
25,324 GBP2022-12-31
Other Creditors
Current
7,492 GBP2023-12-31
134 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
66,607 GBP2023-12-31
62,620 GBP2022-12-31
Creditors
Current
400,715 GBP2023-12-31
348,614 GBP2022-12-31
Net Deferred Tax Liability/Asset
-3,359 GBP2023-12-31
-4,136 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
777 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,359 GBP2023-12-31
-4,136 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,458 GBP2023-12-31
37,458 GBP2022-12-31