Property, Plant & Equipment
692,903 GBP2021-12-30
633,260 GBP2020-12-30
Fixed Assets - Investments
157,151 GBP2021-12-30
157,151 GBP2020-12-30
Fixed Assets
850,054 GBP2021-12-30
790,411 GBP2020-12-30
Debtors
2,491,969 GBP2021-12-30
366,379 GBP2020-12-30
Current assets - Investments
227,684 GBP2021-12-30
227,684 GBP2020-12-30
Cash at bank and in hand
697,493 GBP2021-12-30
610,794 GBP2020-12-30
Current Assets
3,417,146 GBP2021-12-30
1,204,857 GBP2020-12-30
Creditors
Current
2,432,234 GBP2021-12-30
1,193,264 GBP2020-12-30
Net Current Assets/Liabilities
984,912 GBP2021-12-30
11,593 GBP2020-12-30
Total Assets Less Current Liabilities
1,834,966 GBP2021-12-30
802,004 GBP2020-12-30
Creditors
Non-current
-390,544 GBP2021-12-30
-228,341 GBP2020-12-30
Net Assets/Liabilities
1,399,334 GBP2021-12-30
542,715 GBP2020-12-30
Equity
Called up share capital
31,034 GBP2021-12-30
30,000 GBP2020-12-30
Revaluation reserve
70,246 GBP2021-12-30
23,845 GBP2020-12-30
Capital redemption reserve
25 GBP2021-12-30
25 GBP2020-12-30
Retained earnings (accumulated losses)
1,298,029 GBP2021-12-30
488,845 GBP2020-12-30
Equity
1,399,334 GBP2021-12-30
542,715 GBP2020-12-30
Average Number of Employees
892020-12-31 ~ 2021-12-30
842019-12-31 ~ 2020-12-30
Intangible Assets - Gross Cost
Other than goodwill
54,350 GBP2020-12-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
54,350 GBP2020-12-30
Property, Plant & Equipment - Gross Cost
Land and buildings
554,539 GBP2021-12-30
508,138 GBP2020-12-30
Plant and equipment
515,270 GBP2021-12-30
430,800 GBP2020-12-30
Property, Plant & Equipment - Gross Cost
1,069,809 GBP2021-12-30
938,938 GBP2020-12-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
46,401 GBP2020-12-31 ~ 2021-12-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
46,401 GBP2020-12-31 ~ 2021-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
50,344 GBP2021-12-30
40,181 GBP2020-12-30
Plant and equipment
326,562 GBP2021-12-30
265,497 GBP2020-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
376,906 GBP2021-12-30
305,678 GBP2020-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,163 GBP2020-12-31 ~ 2021-12-30
Plant and equipment
61,065 GBP2020-12-31 ~ 2021-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,228 GBP2020-12-31 ~ 2021-12-30
Property, Plant & Equipment
Land and buildings
504,195 GBP2021-12-30
467,957 GBP2020-12-30
Plant and equipment
188,708 GBP2021-12-30
165,303 GBP2020-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
40,101 GBP2020-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
40,101 GBP2020-12-30
Investments in Group Undertakings
Cost valuation
157,151 GBP2020-12-30
Investments in Group Undertakings
157,151 GBP2021-12-30
157,151 GBP2020-12-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
810,685 GBP2021-12-30
282,253 GBP2020-12-30
Amounts Owed by Group Undertakings
Current
380,000 GBP2021-12-30
Other Debtors
Amounts falling due within one year, Current
1,301,284 GBP2021-12-30
84,126 GBP2020-12-30
Debtors
Amounts falling due within one year, Current
2,491,969 GBP2021-12-30
366,379 GBP2020-12-30
Bank Borrowings/Overdrafts
Current
87,791 GBP2021-12-30
25,733 GBP2020-12-30
Trade Creditors/Trade Payables
Current
539,329 GBP2021-12-30
600,262 GBP2020-12-30
Other Taxation & Social Security Payable
Current
326,933 GBP2021-12-30
80,074 GBP2020-12-30
Other Creditors
Current
1,478,181 GBP2021-12-30
487,195 GBP2020-12-30
Bank Borrowings/Overdrafts
Non-current
390,544 GBP2021-12-30
228,341 GBP2020-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,912 GBP2021-12-30
33,407 GBP2020-12-30
Between one and five year
37,273 GBP2021-12-30
37,659 GBP2020-12-30
All periods
83,185 GBP2021-12-30
71,066 GBP2020-12-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,088 GBP2021-12-30
30,948 GBP2020-12-30