Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
29,908 GBP2023-03-31
Property, Plant & Equipment
3,840,457 GBP2024-03-31
2,788,513 GBP2023-03-31
Fixed Assets - Investments
265,807 GBP2024-03-31
265,807 GBP2023-03-31
Investment Property
425,000 GBP2024-03-31
250,000 GBP2023-03-31
Fixed Assets
4,919,542 GBP2024-03-31
3,727,708 GBP2023-03-31
Total Inventories
598,376 GBP2024-03-31
422,730 GBP2023-03-31
Debtors
179,765 GBP2024-03-31
188,363 GBP2023-03-31
Cash at bank and in hand
93 GBP2024-03-31
243,365 GBP2023-03-31
Current Assets
778,234 GBP2024-03-31
854,458 GBP2023-03-31
Creditors
Current
793,198 GBP2024-03-31
134,590 GBP2023-03-31
Net Current Assets/Liabilities
-14,964 GBP2024-03-31
719,868 GBP2023-03-31
Total Assets Less Current Liabilities
4,904,578 GBP2024-03-31
4,447,576 GBP2023-03-31
Net Assets/Liabilities
118,723 GBP2024-03-31
-1,035,290 GBP2023-03-31
Equity
Called up share capital
1,295 GBP2024-03-31
1,000 GBP2023-03-31
Share premium
1,205,665 GBP2024-03-31
Revaluation reserve
20,654 GBP2024-03-31
20,654 GBP2023-03-31
Retained earnings (accumulated losses)
-1,108,891 GBP2024-03-31
-1,056,944 GBP2023-03-31
Equity
118,723 GBP2024-03-31
-1,035,290 GBP2023-03-31
Average Number of Employees
312023-04-01 ~ 2024-03-31
22022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Other than goodwill
52,337 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
52,337 GBP2024-03-31
22,429 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
29,908 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
29,908 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,714,883 GBP2024-03-31
1,889,883 GBP2023-03-31
Improvements to leasehold property
33,559 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
185,063 GBP2024-03-31
176,651 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,412 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,529,820 GBP2024-03-31
1,713,232 GBP2023-03-31
Improvements to leasehold property
33,559 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,886,047 GBP2024-03-31
2,149,405 GBP2023-03-31
Furniture and fittings
2,095 GBP2024-03-31
2,095 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,846,110 GBP2024-03-31
4,632,254 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-47,800 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-47,800 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-175,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,638,492 GBP2024-03-31
1,505,744 GBP2023-03-31
Furniture and fittings
1,929 GBP2024-03-31
1,900 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,005,653 GBP2024-03-31
1,843,741 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
154,918 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
29 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
184,082 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22,170 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,170 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
1,247,555 GBP2024-03-31
643,661 GBP2023-03-31
Furniture and fittings
166 GBP2024-03-31
195 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
208,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
208,000 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
14,967 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
14,967 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
193,033 GBP2024-03-31
Investment Property - Fair Value Model
425,000 GBP2024-03-31
250,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
74,736 GBP2024-03-31
71,604 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
105,029 GBP2024-03-31
116,759 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
179,765 GBP2024-03-31
188,363 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
439,626 GBP2024-03-31
27,240 GBP2023-03-31
Trade Creditors/Trade Payables
Current
227,856 GBP2024-03-31
95,836 GBP2023-03-31
Other Taxation & Social Security Payable
Current
10,196 GBP2024-03-31
1,904 GBP2023-03-31
Other Creditors
Current
115,520 GBP2024-03-31
9,610 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
4,719,018 GBP2024-03-31
4,244,708 GBP2023-03-31
Other Creditors
Non-current
50,391 GBP2024-03-31
1,206,464 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,135 GBP2024-03-31
172,135 GBP2023-03-31
Between one and five year
85,392 GBP2024-03-31
257,078 GBP2023-03-31
All periods
257,527 GBP2024-03-31
429,213 GBP2023-03-31
Bank Overdrafts
Secured
412,386 GBP2024-03-31
Bank Borrowings
Secured
4,746,258 GBP2024-03-31
4,271,948 GBP2023-03-31
Total Borrowings
Secured
5,158,644 GBP2024-03-31
4,271,948 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
16,446 GBP2024-03-31
31,694 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,446 GBP2024-03-31
31,694 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
Class 2 ordinary share
295 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-51,947 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-51,947 GBP2023-04-01 ~ 2024-03-31