Cost of Sales
-3,448,880 GBP2023-10-01 ~ 2024-09-30
-3,293,071 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,935,213 GBP2023-10-01 ~ 2024-09-30
-1,951,713 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
486,489 GBP2023-10-01 ~ 2024-09-30
676,788 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
10,831 GBP2023-10-01 ~ 2024-09-30
69,839 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,394 GBP2023-10-01 ~ 2024-09-30
167,211 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
12,225 GBP2023-10-01 ~ 2024-09-30
237,050 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
6,587,679 GBP2024-09-30
6,575,454 GBP2023-09-30
6,338,404 GBP2022-09-30
Property, Plant & Equipment
4,762,778 GBP2024-09-30
5,147,222 GBP2023-09-30
Debtors
9,619,384 GBP2024-09-30
8,005,703 GBP2023-09-30
Cash at bank and in hand
86,330 GBP2024-09-30
80,112 GBP2023-09-30
Current Assets
9,735,706 GBP2024-09-30
8,115,807 GBP2023-09-30
Net Current Assets/Liabilities
4,419,904 GBP2024-09-30
4,072,861 GBP2023-09-30
Total Assets Less Current Liabilities
9,182,682 GBP2024-09-30
9,220,083 GBP2023-09-30
Net Assets/Liabilities
6,587,779 GBP2024-09-30
6,575,554 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Equity
6,587,779 GBP2024-09-30
6,575,554 GBP2023-09-30
Audit Fees/Expenses
16,750 GBP2023-10-01 ~ 2024-09-30
16,500 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1552023-10-01 ~ 2024-09-30
1442022-10-01 ~ 2023-09-30
Wages/Salaries
2,693,027 GBP2023-10-01 ~ 2024-09-30
2,978,491 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,701 GBP2023-10-01 ~ 2024-09-30
59,265 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,956,960 GBP2023-10-01 ~ 2024-09-30
3,387,929 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
0 GBP2023-10-01 ~ 2024-09-30
92,017 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,394 GBP2023-10-01 ~ 2024-09-30
-167,211 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
60,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
60,000 GBP2023-09-30
Intangible Assets
Goodwill
0 GBP2024-09-30
0 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,553,361 GBP2023-09-30
Plant and equipment
3,068,162 GBP2024-09-30
3,003,817 GBP2023-09-30
Computers
5,792 GBP2024-09-30
0 GBP2023-09-30
Motor vehicles
204,268 GBP2024-09-30
204,268 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
9,587,347 GBP2024-09-30
9,761,446 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-244,236 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
6,309,125 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,766,446 GBP2023-09-30
Plant and equipment
2,822,925 GBP2024-09-30
2,709,355 GBP2023-09-30
Computers
1,600 GBP2024-09-30
0 GBP2023-09-30
Motor vehicles
164,326 GBP2024-09-30
138,423 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,824,569 GBP2024-09-30
4,614,224 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
132,520 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
113,570 GBP2023-10-01 ~ 2024-09-30
Computers
1,600 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
25,903 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
273,593 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-63,248 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
4,473,407 GBP2024-09-30
Plant and equipment
245,237 GBP2024-09-30
294,462 GBP2023-09-30
Computers
4,192 GBP2024-09-30
0 GBP2023-09-30
Motor vehicles
39,942 GBP2024-09-30
65,845 GBP2023-09-30
Land and buildings, Owned/Freehold
4,786,915 GBP2023-09-30
Finished Goods/Goods for Resale
29,992 GBP2024-09-30
29,992 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
225,096 GBP2024-09-30
295,961 GBP2023-09-30
Other Debtors
Current
9,172,913 GBP2024-09-30
7,455,650 GBP2023-09-30
Prepayments/Accrued Income
Current
167,134 GBP2024-09-30
178,084 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
9,565,143 GBP2024-09-30
7,929,695 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
113,819 GBP2024-09-30
188,762 GBP2023-09-30
Trade Creditors/Trade Payables
Current
86,938 GBP2024-09-30
373,655 GBP2023-09-30
Other Taxation & Social Security Payable
Current
92,068 GBP2024-09-30
43,348 GBP2023-09-30
Other Creditors
Current
4,901,233 GBP2024-09-30
3,321,723 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
121,744 GBP2024-09-30
115,458 GBP2023-09-30
Creditors
Current
5,315,802 GBP2024-09-30
4,042,946 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
2,424,334 GBP2024-09-30
2,450,799 GBP2023-09-30
Bank Borrowings
2,538,153 GBP2024-09-30
2,639,561 GBP2023-09-30
Total Borrowings
Current
113,819 GBP2024-09-30
188,762 GBP2023-09-30
Non-current
2,424,334 GBP2024-09-30
2,450,799 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2024-09-30
54,000 GBP2023-09-30