Average Number of Employees
622024-01-01 ~ 2024-12-31
Profit/Loss
424,062 GBP2024-01-01 ~ 2024-12-31
1,548,253 GBP2023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,602 GBP2024-12-31
59,840 GBP2023-12-31
Turnover/Revenue
8,835,949 GBP2024-01-01 ~ 2024-12-31
8,287,270 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,835,949 GBP2024-01-01 ~ 2024-12-31
8,287,270 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,267,528 GBP2024-01-01 ~ 2024-12-31
-6,385,096 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
568,421 GBP2024-01-01 ~ 2024-12-31
1,902,174 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
568,421 GBP2024-01-01 ~ 2024-12-31
1,903,425 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
424,062 GBP2024-01-01 ~ 2024-12-31
1,548,253 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
8,053,808 GBP2024-12-31
7,629,746 GBP2023-12-31
6,081,493 GBP2022-12-31
Property, Plant & Equipment
222,503 GBP2024-12-31
312,648 GBP2023-12-31
Debtors
9,443,519 GBP2024-12-31
9,892,995 GBP2023-12-31
Cash at bank and in hand
166,075 GBP2024-12-31
55,059 GBP2023-12-31
Current Assets
9,609,594 GBP2024-12-31
9,948,054 GBP2023-12-31
Net Current Assets/Liabilities
7,867,007 GBP2024-12-31
7,377,038 GBP2023-12-31
Total Assets Less Current Liabilities
8,089,510 GBP2024-12-31
7,689,686 GBP2023-12-31
Net Assets/Liabilities
8,053,908 GBP2024-12-31
7,629,846 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
8,053,908 GBP2024-12-31
7,629,846 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
33.002024-01-01 ~ 2024-12-31
Furniture and fittings
33.002024-01-01 ~ 2024-12-31
Computers
33.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
172,197 GBP2024-01-01 ~ 2024-12-31
186,910 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
622024-01-01 ~ 2024-12-31
622023-01-01 ~ 2023-12-31
Wages/Salaries
5,188,917 GBP2024-01-01 ~ 2024-12-31
4,919,180 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
744,174 GBP2024-01-01 ~ 2024-12-31
668,555 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
161,199 GBP2024-01-01 ~ 2024-12-31
140,450 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,094,290 GBP2024-01-01 ~ 2024-12-31
5,728,185 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-24,238 GBP2024-01-01 ~ 2024-12-31
-21,167 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
142,105 GBP2024-01-01 ~ 2024-12-31
447,305 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
103,616 GBP2024-12-31
103,616 GBP2023-12-31
Furniture and fittings
73,292 GBP2024-12-31
73,292 GBP2023-12-31
Computers
596,848 GBP2024-12-31
644,764 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
773,756 GBP2024-12-31
821,672 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-129,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-129,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
89,039 GBP2024-12-31
64,048 GBP2023-12-31
Furniture and fittings
73,292 GBP2024-12-31
63,420 GBP2023-12-31
Computers
388,922 GBP2024-12-31
381,556 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
551,253 GBP2024-12-31
509,024 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,872 GBP2024-01-01 ~ 2024-12-31
Computers
137,333 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
172,196 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-129,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-129,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
14,577 GBP2024-12-31
Computers
207,926 GBP2024-12-31
263,208 GBP2023-12-31
Furniture and fittings
9,872 GBP2023-12-31
Prepayments/Accrued Income
134,967 GBP2024-12-31
134,072 GBP2023-12-31
Other Debtors
29,800 GBP2024-12-31
42,302 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
256,949 GBP2024-12-31
46,929 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,094,763 GBP2024-12-31
1,105,034 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
128,597 GBP2024-12-31
288,625 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
262,278 GBP2024-12-31
275,715 GBP2023-12-31
Deferred Tax Liabilities
35,602 GBP2024-12-31
59,840 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
228,783 GBP2024-12-31
392,199 GBP2023-12-31
Between one and five year
228,783 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
228,783 GBP2024-12-31
620,982 GBP2023-12-31