Cost of Sales
-3,289,189 GBP2024-01-01 ~ 2024-12-31
-1,959,887 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-319,112 GBP2024-01-01 ~ 2024-12-31
-308,349 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
145,194 GBP2024-01-01 ~ 2024-12-31
85,149 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
13,254,050 GBP2024-01-01 ~ 2024-12-31
-10,427,589 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
9,940,537 GBP2024-01-01 ~ 2024-12-31
-7,303,620 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
10,013,837 GBP2024-01-01 ~ 2024-12-31
-7,307,180 GBP2023-01-01 ~ 2023-12-31
Investment Property
72,500,000 GBP2024-12-31
61,200,000 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,425,462 GBP2024-12-31
378,960 GBP2023-12-31
Cash at bank and in hand
4,188,373 GBP2024-12-31
4,963,693 GBP2023-12-31
Current Assets
5,613,835 GBP2024-12-31
5,342,653 GBP2023-12-31
Net Current Assets/Liabilities
911,764 GBP2024-12-31
423,790 GBP2023-12-31
Total Assets Less Current Liabilities
73,411,764 GBP2024-12-31
61,623,790 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-11,202,536 GBP2024-12-31
-12,238,669 GBP2023-12-31
Net Assets/Liabilities
53,304,248 GBP2024-12-31
43,290,411 GBP2023-12-31
Equity
Called up share capital
1,320,000 GBP2024-12-31
1,320,000 GBP2023-12-31
1,320,000 GBP2022-12-31
Revaluation reserve
44,533,239 GBP2024-12-31
33,233,239 GBP2023-12-31
45,033,239 GBP2022-12-31
Retained earnings (accumulated losses)
7,506,884 GBP2024-12-31
8,866,347 GBP2023-12-31
4,369,967 GBP2022-12-31
Equity
53,304,248 GBP2024-12-31
43,290,411 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
9,940,537 GBP2024-01-01 ~ 2024-12-31
-7,303,620 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,710 GBP2024-01-01 ~ 2024-12-31
13,100 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,813,837 GBP2024-01-01 ~ 2024-12-31
-3,433,093 GBP2023-01-01 ~ 2023-12-31
Investment Property - Fair Value Model
72,500,000 GBP2024-12-31
61,200,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
556,148 GBP2024-12-31
109,776 GBP2023-12-31
Prepayments/Accrued Income
Current
616,450 GBP2024-12-31
4,219 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
28,303 GBP2024-12-31
56,302 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,053,105 GBP2024-12-31
991,602 GBP2023-12-31
Trade Creditors/Trade Payables
Current
228,822 GBP2024-12-31
382,768 GBP2023-12-31
Amounts owed to group undertakings
Current
2,344,243 GBP2024-12-31
2,222,918 GBP2023-12-31
Other Taxation & Social Security Payable
Current
204,368 GBP2024-12-31
156,353 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
871,533 GBP2024-12-31
419,520 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
2,958,978 GBP2024-12-31
4,012,083 GBP2023-12-31
Other Remaining Borrowings
Non-current
7,703,282 GBP2024-12-31
7,703,282 GBP2023-12-31
Bank Borrowings
4,012,083 GBP2024-12-31
5,003,685 GBP2023-12-31
Total Borrowings
11,715,365 GBP2024-12-31
12,706,967 GBP2023-12-31
Current
1,053,105 GBP2024-12-31
991,602 GBP2023-12-31
Non-current
10,662,260 GBP2024-12-31
11,715,365 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31