Average Number of Employees
692022-09-01 ~ 2023-08-31
692021-09-01 ~ 2022-08-31
Property, Plant & Equipment
1,434,219 GBP2023-08-31
3,963,228 GBP2022-08-31
Fixed Assets - Investments
5,199,320 GBP2023-08-31
5,199,320 GBP2022-08-31
Fixed Assets
6,633,539 GBP2023-08-31
9,162,548 GBP2022-08-31
Total Inventories
2,600 GBP2023-08-31
2,600 GBP2022-08-31
Debtors
Current
18,290 GBP2023-08-31
53,217 GBP2022-08-31
Cash at bank and in hand
915,530 GBP2023-08-31
595,788 GBP2022-08-31
Current Assets
936,420 GBP2023-08-31
651,605 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-1,697,317 GBP2023-08-31
-1,174,480 GBP2022-08-31
Net Current Assets/Liabilities
-760,897 GBP2023-08-31
-522,875 GBP2022-08-31
Total Assets Less Current Liabilities
5,872,642 GBP2023-08-31
8,639,673 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-1,359,791 GBP2023-08-31
-3,225,061 GBP2022-08-31
Net Assets/Liabilities
4,227,316 GBP2023-08-31
5,201,730 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-09-01
Revaluation reserve
1,259,576 GBP2023-08-31
2,547,576 GBP2022-08-31
2,547,576 GBP2021-09-01
Retained earnings (accumulated losses)
2,967,640 GBP2023-08-31
2,654,054 GBP2022-08-31
2,502,502 GBP2021-09-01
Profit/Loss
313,586 GBP2022-09-01 ~ 2023-08-31
241,552 GBP2021-09-01 ~ 2022-08-31
Equity
4,227,316 GBP2023-08-31
5,201,730 GBP2022-08-31
5,050,178 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
313,586 GBP2022-09-01 ~ 2023-08-31
241,552 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
313,586 GBP2022-09-01 ~ 2023-08-31
241,552 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
-974,414 GBP2022-09-01 ~ 2023-08-31
241,552 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-90,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-90,000 GBP2021-09-01 ~ 2022-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-90,000 GBP2021-09-01 ~ 2022-08-31
Equity - Income/Expense Recognised Directly
-90,000 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-09-01 ~ 2023-08-31
Motor vehicles
252022-09-01 ~ 2023-08-31
Furniture and fittings
152022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Buildings
1,431,792 GBP2023-08-31
4,231,792 GBP2022-08-31
Plant and equipment
494,193 GBP2023-08-31
470,290 GBP2022-08-31
Motor vehicles
12,640 GBP2023-08-31
12,640 GBP2022-08-31
Furniture and fittings
186,917 GBP2023-08-31
161,507 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
2,125,542 GBP2023-08-31
4,876,229 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
-2,800,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
372,908 GBP2022-08-31
Motor vehicles
12,340 GBP2022-08-31
Furniture and fittings
110,799 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
913,001 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
18,193 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Owned/Freehold
75 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
11,418 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
58,322 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-280,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
391,101 GBP2023-08-31
Motor vehicles
12,415 GBP2023-08-31
Furniture and fittings
122,217 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
691,323 GBP2023-08-31
Property, Plant & Equipment
Buildings
1,266,202 GBP2023-08-31
3,814,838 GBP2022-08-31
Plant and equipment
103,092 GBP2023-08-31
97,382 GBP2022-08-31
Motor vehicles
225 GBP2023-08-31
300 GBP2022-08-31
Furniture and fittings
64,700 GBP2023-08-31
50,708 GBP2022-08-31
Land and buildings
1,266,202 GBP2023-08-31
3,814,838 GBP2022-08-31
Finished Goods/Goods for Resale
2,600 GBP2023-08-31
2,600 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
2,570 GBP2023-08-31
32,332 GBP2022-08-31
Other Debtors
Current
1,002 GBP2023-08-31
1,825 GBP2022-08-31
Prepayments/Accrued Income
Current
14,718 GBP2023-08-31
19,060 GBP2022-08-31
Cash and Cash Equivalents
915,530 GBP2023-08-31
595,788 GBP2022-08-31
Bank Borrowings
Current
140,000 GBP2023-08-31
180,000 GBP2022-08-31
Trade Creditors/Trade Payables
Current
14,458 GBP2023-08-31
25,470 GBP2022-08-31
Amounts owed to group undertakings
Current
744,247 GBP2023-08-31
91,134 GBP2022-08-31
Corporation Tax Payable
Current
21,950 GBP2023-08-31
21,557 GBP2022-08-31
Taxation/Social Security Payable
Current
16,209 GBP2023-08-31
33,409 GBP2022-08-31
Other Creditors
Current
748,693 GBP2023-08-31
811,150 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
11,760 GBP2023-08-31
11,760 GBP2022-08-31
Creditors
Current
1,697,317 GBP2023-08-31
1,174,480 GBP2022-08-31
Bank Borrowings
Non-current
1,359,791 GBP2023-08-31
3,225,061 GBP2022-08-31
Creditors
Non-current
1,359,791 GBP2023-08-31
3,225,061 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
140,000 GBP2023-08-31
180,000 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
140,000 GBP2023-08-31
180,000 GBP2022-08-31
Total Borrowings
1,499,791 GBP2023-08-31
3,405,061 GBP2022-08-31
Net Deferred Tax Liability/Asset
-283,321 GBP2023-08-31
-209,370 GBP2022-08-31
-210,678 GBP2021-09-01
Deferred Tax Liabilities
Accelerated tax depreciation
-283,321 GBP2023-08-31
-209,370 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31
100 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31