Average Number of Employees
682022-01-01 ~ 2022-12-31
562021-01-01 ~ 2021-12-31
Turnover/Revenue
17,392,806 GBP2022-01-01 ~ 2022-12-31
12,009,301 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-5,813,615 GBP2022-01-01 ~ 2022-12-31
-5,180,320 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
11,579,191 GBP2022-01-01 ~ 2022-12-31
6,828,981 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-6,501,755 GBP2022-01-01 ~ 2022-12-31
-4,266,817 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
5,604,791 GBP2022-01-01 ~ 2022-12-31
2,510,125 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
5,393,014 GBP2022-01-01 ~ 2022-12-31
2,029,066 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
208,326 GBP2022-12-31
117,334 GBP2021-12-31
Property, Plant & Equipment
197,840 GBP2022-12-31
55,688 GBP2021-12-31
Fixed Assets - Investments
5,541 GBP2022-12-31
39,287 GBP2021-12-31
Fixed Assets
411,707 GBP2022-12-31
212,309 GBP2021-12-31
Debtors
10,619,922 GBP2022-12-31
8,195,389 GBP2021-12-31
Cash at bank and in hand
2,531,095 GBP2022-12-31
2,276,662 GBP2021-12-31
Current Assets
13,151,017 GBP2022-12-31
10,472,051 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-7,035,264 GBP2022-12-31
-3,316,123 GBP2021-12-31
Net Current Assets/Liabilities
6,115,753 GBP2022-12-31
7,155,928 GBP2021-12-31
Total Assets Less Current Liabilities
6,527,460 GBP2022-12-31
7,368,237 GBP2021-12-31
Net Assets/Liabilities
6,448,084 GBP2022-12-31
7,336,378 GBP2021-12-31
Equity
Called up share capital
59 GBP2022-12-31
59 GBP2021-12-31
59 GBP2021-01-01
Share premium
213,835 GBP2022-12-31
213,835 GBP2021-12-31
213,835 GBP2021-01-01
Capital redemption reserve
51 GBP2022-12-31
51 GBP2021-12-31
51 GBP2021-01-01
Other miscellaneous reserve
10,308 GBP2021-12-31
Retained earnings (accumulated losses)
6,234,139 GBP2022-12-31
7,112,125 GBP2021-12-31
5,083,059 GBP2021-01-01
Equity
6,448,084 GBP2022-12-31
7,336,378 GBP2021-12-31
5,297,004 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,393,014 GBP2022-01-01 ~ 2022-12-31
2,029,066 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,271,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-6,271,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
36,300 GBP2022-01-01 ~ 2022-12-31
27,500 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
7,288,068 GBP2022-01-01 ~ 2022-12-31
5,260,441 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
1,041,789 GBP2022-01-01 ~ 2022-12-31
529,669 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
8,587,075 GBP2022-01-01 ~ 2022-12-31
5,996,793 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
1,075,579 GBP2022-01-01 ~ 2022-12-31
586,000 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,385 GBP2022-01-01 ~ 2022-12-31
21,968 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
5,604,791 GBP2022-01-01 ~ 2022-12-31
2,510,125 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
1,064,910 GBP2022-01-01 ~ 2022-12-31
476,924 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
386,716 GBP2022-12-31
227,886 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
304,403 GBP2022-12-31
158,790 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
465,459 GBP2022-12-31
275,820 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
116,905 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
220,132 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
36,183 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
47,487 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
153,088 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
267,619 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
151,315 GBP2022-12-31
41,885 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
3,021,090 GBP2022-12-31
2,788,712 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
5,595,294 GBP2022-12-31
3,144,660 GBP2021-12-31
Other Debtors
Current
1,009,464 GBP2022-12-31
593,444 GBP2021-12-31
Prepayments/Accrued Income
Current
994,074 GBP2022-12-31
1,668,573 GBP2021-12-31
Debtors
Current
10,619,922 GBP2022-12-31
8,195,389 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,284,310 GBP2022-12-31
380,711 GBP2021-12-31
Amounts owed to group undertakings
Current
3,027,314 GBP2022-12-31
373,671 GBP2021-12-31
Corporation Tax Payable
Current
201,153 GBP2022-12-31
297,108 GBP2021-12-31
Taxation/Social Security Payable
Current
73,477 GBP2022-12-31
155,000 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,449,010 GBP2022-12-31
2,109,633 GBP2021-12-31
Creditors
Current
7,035,264 GBP2022-12-31
3,316,123 GBP2021-12-31
Net Deferred Tax Liability/Asset
79,376 GBP2022-12-31
31,859 GBP2021-12-31
7,517 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
47,517 GBP2022-01-01 ~ 2022-12-31
24,342 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
80,926 GBP2022-12-31
42,333 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,722 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,722 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
460 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
504,127 GBP2022-12-31
309,110 GBP2021-12-31
Between one and five year
1,176,296 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,680,423 GBP2022-12-31
309,110 GBP2021-12-31