Par Value of Share
Class 1 ordinary share
502023-01-01 ~ 2023-12-31
Class 2 ordinary share
502023-01-01 ~ 2023-12-31
Nominal value of shares issued in a specific share issue
Class 2 ordinary share
50 GBP2023-01-01 ~ 2023-12-31
Turnover/Revenue
15,925,604 GBP2023-01-01 ~ 2023-12-31
15,586,842 GBP2022-03-01 ~ 2022-12-31
Cost of Sales
-13,273,519 GBP2023-01-01 ~ 2023-12-31
-13,560,933 GBP2022-03-01 ~ 2022-12-31
Gross Profit/Loss
2,652,085 GBP2023-01-01 ~ 2023-12-31
2,025,909 GBP2022-03-01 ~ 2022-12-31
Administrative Expenses
-1,872,096 GBP2023-01-01 ~ 2023-12-31
-1,256,059 GBP2022-03-01 ~ 2022-12-31
Operating Profit/Loss
779,989 GBP2023-01-01 ~ 2023-12-31
769,850 GBP2022-03-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
47,300 GBP2023-01-01 ~ 2023-12-31
50,460 GBP2022-03-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
827,289 GBP2023-01-01 ~ 2023-12-31
820,310 GBP2022-03-01 ~ 2022-12-31
Profit/Loss
631,006 GBP2023-01-01 ~ 2023-12-31
661,412 GBP2022-03-01 ~ 2022-12-31
Comprehensive Income/Expense
631,006 GBP2023-01-01 ~ 2023-12-31
661,412 GBP2022-03-01 ~ 2022-12-31
Property, Plant & Equipment
160,195 GBP2023-12-31
60,526 GBP2022-12-31
Debtors
1,965,460 GBP2023-12-31
3,463,107 GBP2022-12-31
Cash at bank and in hand
2,318,995 GBP2023-12-31
4,285,923 GBP2022-12-31
Current Assets
4,284,455 GBP2023-12-31
7,749,030 GBP2022-12-31
Net Current Assets/Liabilities
1,991,185 GBP2023-12-31
1,434,726 GBP2022-12-31
Total Assets Less Current Liabilities
2,151,380 GBP2023-12-31
1,495,252 GBP2022-12-31
Net Assets/Liabilities
2,113,028 GBP2023-12-31
1,481,926 GBP2022-12-31
Equity
Called up share capital
196 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-02-28
Retained earnings (accumulated losses)
2,112,832 GBP2023-12-31
1,481,826 GBP2022-12-31
4,970,414 GBP2022-02-28
Equity
2,113,028 GBP2023-12-31
1,481,926 GBP2022-12-31
4,970,514 GBP2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-4,150,000 GBP2022-03-01 ~ 2022-12-31
Dividends Paid
-4,150,000 GBP2022-03-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
631,006 GBP2023-01-01 ~ 2023-12-31
661,412 GBP2022-03-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
96 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
96 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,044,268 GBP2023-01-01 ~ 2023-12-31
1,642,583 GBP2022-03-01 ~ 2022-12-31
Social Security Costs
196,802 GBP2023-01-01 ~ 2023-12-31
163,522 GBP2022-03-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,195 GBP2023-01-01 ~ 2023-12-31
31,778 GBP2022-03-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,282,265 GBP2023-01-01 ~ 2023-12-31
1,837,883 GBP2022-03-01 ~ 2022-12-31
Average Number of Employees
612023-01-01 ~ 2023-12-31
592022-03-01 ~ 2022-12-31
Director Remuneration
59,752 GBP2023-01-01 ~ 2023-12-31
55,650 GBP2022-03-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
57,841 GBP2023-01-01 ~ 2023-12-31
22,021 GBP2022-03-01 ~ 2022-12-31
Audit Fees/Expenses
14,000 GBP2023-01-01 ~ 2023-12-31
25,000 GBP2022-03-01 ~ 2022-12-31
Current Tax for the Period
171,257 GBP2023-01-01 ~ 2023-12-31
160,573 GBP2022-03-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
206,822 GBP2023-01-01 ~ 2023-12-31
155,859 GBP2022-03-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
22,605 GBP2023-12-31
19,439 GBP2022-12-31
Furniture and fittings
531,257 GBP2023-12-31
531,257 GBP2022-12-31
Motor vehicles
361,842 GBP2023-12-31
216,242 GBP2022-12-31
Computers
25,157 GBP2023-12-31
23,413 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
940,861 GBP2023-12-31
790,351 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-7,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-7,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,649 GBP2023-12-31
17,090 GBP2022-12-31
Furniture and fittings
526,488 GBP2023-12-31
518,824 GBP2022-12-31
Motor vehicles
211,780 GBP2023-12-31
170,498 GBP2022-12-31
Computers
23,749 GBP2023-12-31
23,413 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
780,666 GBP2023-12-31
729,825 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,559 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,664 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
48,282 GBP2023-01-01 ~ 2023-12-31
Computers
336 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,841 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
3,956 GBP2023-12-31
2,349 GBP2022-12-31
Furniture and fittings
4,769 GBP2023-12-31
12,433 GBP2022-12-31
Motor vehicles
150,062 GBP2023-12-31
45,744 GBP2022-12-31
Computers
1,408 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,728,996 GBP2023-12-31
1,831,824 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
63,351 GBP2023-12-31
639,486 GBP2022-12-31
Other Debtors
Current
47,904 GBP2023-12-31
244,057 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
40,746 GBP2023-12-31
36,209 GBP2022-12-31
Prepayments
Current
84,463 GBP2023-12-31
62,868 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,965,460 GBP2023-12-31
2,814,444 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,111,210 GBP2023-12-31
2,460,535 GBP2022-12-31
Amounts owed to group undertakings
Current
17,448 GBP2023-12-31
3,707,374 GBP2022-12-31
Corporation Tax Payable
Current
71,257 GBP2023-12-31
30,573 GBP2022-12-31
Other Taxation & Social Security Payable
Current
7 GBP2022-12-31
Other Creditors
Current
93,355 GBP2023-12-31
115,815 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
367,320 GBP2023-12-31
278,350 GBP2022-12-31
Between one and five year
1,010,490 GBP2023-12-31
96,250 GBP2022-12-31
All periods
1,377,810 GBP2023-12-31
374,600 GBP2022-12-31
Net Deferred Tax Liability/Asset
38,352 GBP2023-12-31
13,326 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
38,352 GBP2023-12-31
13,326 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-12-31
Class 2 ordinary share
192 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
631,006 GBP2023-01-01 ~ 2023-12-31