Intangible Assets
129,375 GBP2023-12-31
151,875 GBP2022-12-31
Property, Plant & Equipment
162,712 GBP2023-12-31
140,499 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
292,187 GBP2023-12-31
292,474 GBP2022-12-31
Total Inventories
59,542 GBP2023-12-31
128,386 GBP2022-12-31
Debtors
452,781 GBP2023-12-31
338,827 GBP2022-12-31
Cash at bank and in hand
386,828 GBP2023-12-31
323,319 GBP2022-12-31
Current Assets
899,151 GBP2023-12-31
790,532 GBP2022-12-31
Creditors
Current
367,146 GBP2023-12-31
325,002 GBP2022-12-31
Net Current Assets/Liabilities
532,005 GBP2023-12-31
465,530 GBP2022-12-31
Total Assets Less Current Liabilities
824,192 GBP2023-12-31
758,004 GBP2022-12-31
Equity
Called up share capital
820 GBP2023-12-31
820 GBP2022-12-31
Retained earnings (accumulated losses)
823,372 GBP2023-12-31
757,184 GBP2022-12-31
Equity
824,192 GBP2023-12-31
758,004 GBP2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
239,167 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
109,792 GBP2023-12-31
87,292 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
22,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
129,375 GBP2023-12-31
151,875 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
341,585 GBP2023-12-31
229,423 GBP2022-12-31
Plant and equipment
2,930 GBP2023-12-31
2,930 GBP2022-12-31
Furniture and fittings
70,049 GBP2023-12-31
69,682 GBP2022-12-31
Computers
278,554 GBP2023-12-31
278,554 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
693,118 GBP2023-12-31
580,589 GBP2022-12-31
Property, Plant & Equipment - Disposals
-10,798 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
2,274 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
182,071 GBP2023-12-31
99,713 GBP2022-12-31
Plant and equipment
2,929 GBP2023-12-31
2,929 GBP2022-12-31
Furniture and fittings
69,995 GBP2023-12-31
69,215 GBP2022-12-31
Computers
275,411 GBP2023-12-31
268,233 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
530,406 GBP2023-12-31
440,090 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
90,043 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
780 GBP2023-01-01 ~ 2023-12-31
Computers
7,178 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,001 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
159,514 GBP2023-12-31
129,710 GBP2022-12-31
Plant and equipment
1 GBP2023-12-31
1 GBP2022-12-31
Furniture and fittings
54 GBP2023-12-31
467 GBP2022-12-31
Computers
3,143 GBP2023-12-31
10,321 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
303,170 GBP2023-12-31
269,345 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
83,467 GBP2023-12-31
Other Debtors
Current
1,038 GBP2023-12-31
Prepayments
Current
65,022 GBP2023-12-31
69,398 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
452,781 GBP2023-12-31
338,827 GBP2022-12-31
Trade Creditors/Trade Payables
Current
27,577 GBP2023-12-31
40,655 GBP2022-12-31
Amounts owed to group undertakings
Current
26,757 GBP2022-12-31
Corporation Tax Payable
Current
25,659 GBP2023-12-31
8,677 GBP2022-12-31
Other Taxation & Social Security Payable
Current
76,743 GBP2023-12-31
51,943 GBP2022-12-31
Other Creditors
Current
47,730 GBP2023-12-31
55,515 GBP2022-12-31
Accrued Liabilities
Current
189,437 GBP2023-12-31
141,455 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,000 GBP2023-12-31
35,749 GBP2022-12-31
Between one and five year
128,000 GBP2023-12-31
128,000 GBP2022-12-31
More than five year
64,000 GBP2023-12-31
96,000 GBP2022-12-31
All periods
224,000 GBP2023-12-31
259,749 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
66,188 GBP2023-01-01 ~ 2023-12-31