Average Number of Employees
342023-10-01 ~ 2024-09-30
362022-10-01 ~ 2023-09-30
Turnover/Revenue
14,233,674 GBP2023-10-01 ~ 2024-09-30
15,618,098 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-11,533,741 GBP2023-10-01 ~ 2024-09-30
-12,551,632 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,699,933 GBP2023-10-01 ~ 2024-09-30
3,066,466 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,510,294 GBP2023-10-01 ~ 2024-09-30
-2,826,553 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
189,639 GBP2023-10-01 ~ 2024-09-30
239,913 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-102,069 GBP2023-10-01 ~ 2024-09-30
-109,600 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
-336,773 GBP2024-09-30
-316,252 GBP2023-09-30
-413,714 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-20,521 GBP2023-10-01 ~ 2024-09-30
97,462 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
13,383 GBP2024-09-30
16,612 GBP2023-09-30
Fixed Assets - Investments
2 GBP2023-09-30
Fixed Assets
13,383 GBP2024-09-30
16,614 GBP2023-09-30
Total Inventories
1,575,886 GBP2024-09-30
1,572,493 GBP2023-09-30
Debtors
Non-current
266,282 GBP2024-09-30
390,379 GBP2023-09-30
Current
2,345,913 GBP2024-09-30
2,255,400 GBP2023-09-30
Cash at bank and in hand
531,184 GBP2024-09-30
153,289 GBP2023-09-30
Current Assets
4,719,265 GBP2024-09-30
4,371,561 GBP2023-09-30
Net Current Assets/Liabilities
749,844 GBP2024-09-30
767,134 GBP2023-09-30
Total Assets Less Current Liabilities
763,227 GBP2024-09-30
783,748 GBP2023-09-30
Net Assets/Liabilities
763,227 GBP2024-09-30
783,748 GBP2023-09-30
Equity
Called up share capital
1,100,000 GBP2024-09-30
1,100,000 GBP2023-09-30
Equity
763,227 GBP2024-09-30
783,748 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332023-10-01 ~ 2024-09-30
Office equipment
332023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Goodwill
104,292 GBP2024-09-30
104,292 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
104,292 GBP2024-09-30
104,292 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,293 GBP2024-09-30
3,293 GBP2023-09-30
Office equipment
332,076 GBP2024-09-30
326,685 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
335,369 GBP2024-09-30
329,978 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,750 GBP2023-09-30
Office equipment
310,616 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
313,366 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
8,620 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
8,620 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,750 GBP2024-09-30
Office equipment
319,236 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
321,986 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
543 GBP2024-09-30
543 GBP2023-09-30
Office equipment
12,840 GBP2024-09-30
16,069 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,937,054 GBP2024-09-30
2,025,761 GBP2023-09-30
Prepayments/Accrued Income
Current
323,859 GBP2024-09-30
199,639 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
85,000 GBP2024-09-30
30,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,439,794 GBP2024-09-30
993,595 GBP2023-09-30
Taxation/Social Security Payable
Current
532,711 GBP2024-09-30
600,601 GBP2023-09-30
Other Creditors
Current
6,982 GBP2024-09-30
7,737 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
661,209 GBP2024-09-30
763,369 GBP2023-09-30
Creditors
Current
3,969,421 GBP2024-09-30
3,604,427 GBP2023-09-30
Net Deferred Tax Liability/Asset
286,000 GBP2024-09-30
286,000 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,100,000 shares2024-09-30
1,100,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,119 GBP2024-09-30
40,735 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
45,119 GBP2024-09-30
40,735 GBP2023-09-30