Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 2 ordinary share
02016-01-01 ~ 2016-12-31
Turnover/Revenue
126,745,680 GBP2016-01-01 ~ 2016-12-31
165,064,493 GBP2015-01-01 ~ 2015-12-31
Cost of Sales
-102,841,607 GBP2016-01-01 ~ 2016-12-31
-138,790,364 GBP2015-01-01 ~ 2015-12-31
Gross Profit/Loss
23,904,073 GBP2016-01-01 ~ 2016-12-31
26,274,129 GBP2015-01-01 ~ 2015-12-31
Administrative Expenses
-22,184,727 GBP2016-01-01 ~ 2016-12-31
-22,358,927 GBP2015-01-01 ~ 2015-12-31
Operating Profit/Loss
1,782,226 GBP2016-01-01 ~ 2016-12-31
3,978,707 GBP2015-01-01 ~ 2015-12-31
Other Interest Receivable/Similar Income (Finance Income)
986 GBP2016-01-01 ~ 2016-12-31
764 GBP2015-01-01 ~ 2015-12-31
Profit/Loss on Ordinary Activities Before Tax
1,489,712 GBP2016-01-01 ~ 2016-12-31
3,622,526 GBP2015-01-01 ~ 2015-12-31
Profit/Loss
1,187,597 GBP2016-01-01 ~ 2016-12-31
2,873,889 GBP2015-01-01 ~ 2015-12-31
Comprehensive Income/Expense
1,187,597 GBP2016-01-01 ~ 2016-12-31
2,873,889 GBP2015-01-01 ~ 2015-12-31
Intangible Assets
404,742 GBP2016-12-31
530,665 GBP2015-12-31
Property, Plant & Equipment
785,067 GBP2016-12-31
975,317 GBP2015-12-31
Fixed Assets - Investments
21,002 GBP2016-12-31
2 GBP2015-12-31
Fixed Assets
1,210,811 GBP2016-12-31
1,505,984 GBP2015-12-31
Total Inventories
4,302 GBP2016-12-31
8,370 GBP2015-12-31
Debtors
27,394,169 GBP2016-12-31
33,591,902 GBP2015-12-31
Cash at bank and in hand
413,593 GBP2016-12-31
754,807 GBP2015-12-31
Current Assets
27,812,064 GBP2016-12-31
34,355,079 GBP2015-12-31
Net Current Assets/Liabilities
2,312,045 GBP2016-12-31
2,369,736 GBP2015-12-31
Total Assets Less Current Liabilities
3,522,856 GBP2016-12-31
3,875,720 GBP2015-12-31
Creditors
Non-current
-174,527 GBP2016-12-31
-286,988 GBP2015-12-31
Net Assets/Liabilities
3,294,329 GBP2016-12-31
3,506,732 GBP2015-12-31
Equity
Called up share capital
100 GBP2016-12-31
100 GBP2015-12-31
100 GBP2014-12-31
Retained earnings (accumulated losses)
3,294,229 GBP2016-12-31
3,506,632 GBP2015-12-31
1,902,743 GBP2014-12-31
Equity
3,294,329 GBP2016-12-31
3,506,732 GBP2015-12-31
1,902,843 GBP2014-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,400,000 GBP2016-01-01 ~ 2016-12-31
-1,270,000 GBP2015-01-01 ~ 2015-12-31
Dividends Paid
-1,400,000 GBP2016-01-01 ~ 2016-12-31
-1,270,000 GBP2015-01-01 ~ 2015-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,187,597 GBP2016-01-01 ~ 2016-12-31
2,873,889 GBP2015-01-01 ~ 2015-12-31
Wages/Salaries
15,530,779 GBP2016-01-01 ~ 2016-12-31
15,757,780 GBP2015-01-01 ~ 2015-12-31
Social Security Costs
1,579,725 GBP2016-01-01 ~ 2016-12-31
1,623,149 GBP2015-01-01 ~ 2015-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
78,444 GBP2016-01-01 ~ 2016-12-31
70,136 GBP2015-01-01 ~ 2015-12-31
Staff Costs/Employee Benefits Expense
17,188,948 GBP2016-01-01 ~ 2016-12-31
17,451,065 GBP2015-01-01 ~ 2015-12-31
Average Number of Employees
4942016-01-01 ~ 2016-12-31
4932015-01-01 ~ 2015-12-31
Current Tax for the Period
335,000 GBP2016-01-01 ~ 2016-12-31
700,000 GBP2015-01-01 ~ 2015-12-31
Tax Expense/Credit at Applicable Tax Rate
297,942 GBP2016-01-01 ~ 2016-12-31
733,562 GBP2015-01-01 ~ 2015-12-31
Intangible Assets - Gross Cost
Development expenditure
173,362 GBP2016-12-31
171,958 GBP2015-12-31
Computer software
1,674,718 GBP2016-12-31
1,481,722 GBP2015-12-31
Intangible Assets - Gross Cost
1,848,080 GBP2016-12-31
1,653,680 GBP2015-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
170,093 GBP2016-12-31
165,550 GBP2015-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,443,338 GBP2016-12-31
1,123,015 GBP2015-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
4,543 GBP2016-01-01 ~ 2016-12-31
Intangible Assets - Increase From Amortisation Charge for Year
320,323 GBP2016-01-01 ~ 2016-12-31
Intangible Assets
Development expenditure
3,269 GBP2016-12-31
6,408 GBP2015-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
325,179 GBP2016-12-31
324,744 GBP2015-12-31
Furniture and fittings
934,359 GBP2016-12-31
837,380 GBP2015-12-31
Computers
1,038,003 GBP2016-12-31
981,370 GBP2015-12-31
Property, Plant & Equipment - Gross Cost
2,297,541 GBP2016-12-31
2,143,494 GBP2015-12-31
Property, Plant & Equipment - Disposals
Computers
-4,357 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Disposals
-4,357 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
248,581 GBP2016-12-31
268,275 GBP2015-12-31
Furniture and fittings
455,117 GBP2016-12-31
283,340 GBP2015-12-31
Computers
808,776 GBP2016-12-31
616,562 GBP2015-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,512,474 GBP2016-12-31
1,168,177 GBP2015-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
-19,694 GBP2016-01-01 ~ 2016-12-31
Furniture and fittings
171,777 GBP2016-01-01 ~ 2016-12-31
Computers
192,698 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
344,781 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-484 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-484 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
76,598 GBP2016-12-31
56,469 GBP2015-12-31
Furniture and fittings
479,242 GBP2016-12-31
554,040 GBP2015-12-31
Computers
229,227 GBP2016-12-31
364,808 GBP2015-12-31
Other types of inventories not specified separately
4,302 GBP2016-12-31
8,370 GBP2015-12-31
Trade Debtors/Trade Receivables
Current
20,166,609 GBP2016-12-31
25,235,291 GBP2015-12-31
Amounts Owed by Group Undertakings
Current
173,342 GBP2016-12-31
Other Debtors
Current
224,300 GBP2016-12-31
139,556 GBP2015-12-31
Amounts owed by directors
117,908 GBP2016-12-31
58,741 GBP2015-12-31
Prepayments/Accrued Income
Current
6,497,385 GBP2016-12-31
8,123,592 GBP2015-12-31
Debtors
Current, Amounts falling due within one year
27,394,169 GBP2016-12-31
33,591,902 GBP2015-12-31
Bank Borrowings/Overdrafts
Current
15,154,290 GBP2016-12-31
19,393,880 GBP2015-12-31
Trade Creditors/Trade Payables
Current
1,291,602 GBP2016-12-31
792,815 GBP2015-12-31
Corporation Tax Payable
Current
45,685 GBP2016-12-31
398,000 GBP2015-12-31
Other Taxation & Social Security Payable
Current
3,459,207 GBP2016-12-31
5,593,959 GBP2015-12-31
Other Creditors
Current
633,706 GBP2016-12-31
462,883 GBP2015-12-31
Accrued Liabilities
Current
3,852,459 GBP2016-12-31
5,180,152 GBP2015-12-31
Bank Borrowings/Overdrafts
Non-current
174,527 GBP2016-12-31
286,988 GBP2015-12-31
Bank Borrowings
Current, Amounts falling due within one year
15,041,806 GBP2016-12-31
19,284,459 GBP2015-12-31
Total Borrowings
Current, Amounts falling due within one year
15,154,290 GBP2016-12-31
19,393,880 GBP2015-12-31
Bank Borrowings
Between two and five year, Non-current
174,527 GBP2016-12-31
286,988 GBP2015-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
648,024 GBP2016-12-31
701,721 GBP2015-12-31
Between one and five year
1,881,133 GBP2016-12-31
1,947,361 GBP2015-12-31
More than five year
217,188 GBP2016-12-31
651,563 GBP2015-12-31
All periods
2,746,345 GBP2016-12-31
3,300,645 GBP2015-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,000 GBP2016-12-31
82,000 GBP2015-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2016-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,187,597 GBP2016-01-01 ~ 2016-12-31