Cost of Sales
-29,128,877 GBP2024-01-01 ~ 2024-12-31
-23,651,963 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-15,763,453 GBP2024-01-01 ~ 2024-12-31
-17,461,845 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
29,828 GBP2024-01-01 ~ 2024-12-31
259,210 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-497,543 GBP2024-01-01 ~ 2024-12-31
-32,283,076 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
137,891 GBP2024-01-01 ~ 2024-12-31
-32,374,628 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-227,715 GBP2024-01-01 ~ 2024-12-31
-31,751,929 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
1,468,479 GBP2024-12-31
1,299,685 GBP2023-12-31
Property, Plant & Equipment
214,738 GBP2024-12-31
722,682 GBP2023-12-31
Fixed Assets - Investments
531,993 GBP2024-12-31
240,399 GBP2023-12-31
Debtors
22,693,333 GBP2024-12-31
15,776,503 GBP2023-12-31
Cash at bank and in hand
3,769,223 GBP2024-12-31
10,517,284 GBP2023-12-31
Current Assets
26,462,556 GBP2024-12-31
26,293,787 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-30,408,554 GBP2024-12-31
Net Current Assets/Liabilities
-3,945,998 GBP2024-12-31
-3,638,738 GBP2023-12-31
Total Assets Less Current Liabilities
-1,730,788 GBP2024-12-31
-1,375,972 GBP2023-12-31
Net Assets/Liabilities
-2,145,471 GBP2024-12-31
-1,917,756 GBP2023-12-31
Equity
Called up share capital
26,807 GBP2024-12-31
26,807 GBP2023-12-31
26,807 GBP2022-12-31
Share premium
68,524 GBP2024-12-31
68,524 GBP2023-12-31
68,524 GBP2022-12-31
Capital redemption reserve
17,083,578 GBP2024-12-31
17,083,578 GBP2023-12-31
0 GBP2022-12-31
Other miscellaneous reserve
790,509 GBP2024-12-31
1,156,115 GBP2023-12-31
Retained earnings (accumulated losses)
-20,114,889 GBP2024-12-31
-20,252,780 GBP2023-12-31
12,121,848 GBP2022-12-31
Equity
-2,145,471 GBP2024-12-31
-1,917,756 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
137,891 GBP2024-01-01 ~ 2024-12-31
-32,374,628 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
17,083,578 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
17,083,578 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
27,515 GBP2024-01-01 ~ 2024-12-31
23,156 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1022024-01-01 ~ 2024-12-31
942023-01-01 ~ 2023-12-31
Wages/Salaries
9,344,966 GBP2024-01-01 ~ 2024-12-31
6,820,708 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
187,320 GBP2024-01-01 ~ 2024-12-31
149,676 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,592,560 GBP2024-01-01 ~ 2024-12-31
7,948,969 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-153,268 GBP2024-01-01 ~ 2024-12-31
-17,431 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
349,565 GBP2024-12-31
349,565 GBP2023-12-31
Plant and equipment
209,804 GBP2024-12-31
206,566 GBP2023-12-31
Furniture and fittings
16,056 GBP2024-12-31
12,117 GBP2023-12-31
Computers
351,629 GBP2024-12-31
329,048 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,490,566 GBP2024-12-31
1,942,395 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-38,755 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,099 GBP2024-01-01 ~ 2024-12-31
Computers
-140,902 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-792,156 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
310,357 GBP2024-12-31
281,828 GBP2023-12-31
Plant and equipment
169,365 GBP2024-12-31
101,816 GBP2023-12-31
Furniture and fittings
13,443 GBP2024-12-31
8,629 GBP2023-12-31
Computers
214,657 GBP2024-12-31
207,417 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,275,828 GBP2024-12-31
1,219,713 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
28,529 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
103,982 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,899 GBP2024-01-01 ~ 2024-12-31
Computers
117,976 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
607,122 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-38,755 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-884 GBP2024-01-01 ~ 2024-12-31
Computers
-140,902 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-721,318 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
39,208 GBP2024-12-31
67,737 GBP2023-12-31
Plant and equipment
40,439 GBP2024-12-31
104,750 GBP2023-12-31
Furniture and fittings
2,613 GBP2024-12-31
3,488 GBP2023-12-31
Computers
136,972 GBP2024-12-31
121,631 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,538,390 GBP2024-12-31
6,255,888 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
692,573 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
10,669,613 GBP2024-12-31
6,151,374 GBP2023-12-31
Other Debtors
Current
3,145,898 GBP2024-12-31
2,351,053 GBP2023-12-31
Prepayments/Accrued Income
Current
1,636,405 GBP2024-12-31
1,018,188 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
10,454 GBP2024-12-31
0 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
8 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,822,283 GBP2024-12-31
4,467,011 GBP2023-12-31
Amounts owed to group undertakings
Current
11,673,741 GBP2024-12-31
11,360,882 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
381,123 GBP2023-12-31
Other Taxation & Social Security Payable
Current
462,465 GBP2024-12-31
541,973 GBP2023-12-31
Other Creditors
Current
1,234,372 GBP2024-12-31
1,010,522 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,691,746 GBP2024-12-31
5,336,364 GBP2023-12-31
Creditors
Current
30,408,554 GBP2024-12-31
29,932,525 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,220,581 shares2024-12-31
17,220,581 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
594,184 GBP2024-12-31
Between two and five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
594,184 GBP2024-12-31
1,534,314 GBP2023-12-31
Bank Overdrafts
-8 GBP2024-12-31
0 GBP2023-12-31