Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Turnover/Revenue
1,651,274 GBP2023-01-01 ~ 2023-12-31
1,750,324 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,651,274 GBP2023-01-01 ~ 2023-12-31
1,750,324 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,524,094 GBP2023-01-01 ~ 2023-12-31
-1,727,192 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
12,629 GBP2023-01-01 ~ 2023-12-31
23,132 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
160 GBP2023-01-01 ~ 2023-12-31
17 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
12,692 GBP2023-01-01 ~ 2023-12-31
23,138 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
231,887 GBP2023-12-31
226,899 GBP2022-12-31
213,322 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,989 GBP2023-01-01 ~ 2023-12-31
13,577 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,371 GBP2023-12-31
25,512 GBP2022-12-31
Fixed Assets - Investments
6,437 GBP2023-12-31
3,266 GBP2022-12-31
Fixed Assets
13,808 GBP2023-12-31
28,778 GBP2022-12-31
Debtors
Current
379,954 GBP2023-12-31
562,969 GBP2022-12-31
Current assets - Investments
273,088 GBP2023-12-31
Cash at bank and in hand
51,502 GBP2023-12-31
310,206 GBP2022-12-31
Current Assets
704,544 GBP2023-12-31
873,175 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-144,623 GBP2023-12-31
-332,965 GBP2022-12-31
Net Current Assets/Liabilities
559,921 GBP2023-12-31
540,210 GBP2022-12-31
Total Assets Less Current Liabilities
573,729 GBP2023-12-31
568,988 GBP2022-12-31
Net Assets/Liabilities
571,887 GBP2023-12-31
566,899 GBP2022-12-31
Equity
Called up share capital
295,030 GBP2023-12-31
295,030 GBP2022-12-31
Share premium
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Other miscellaneous reserve
14,970 GBP2023-12-31
14,970 GBP2022-12-31
Equity
571,887 GBP2023-12-31
566,899 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
12,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
592,711 GBP2023-01-01 ~ 2023-12-31
672,779 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
78,696 GBP2023-01-01 ~ 2023-12-31
93,557 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
675,632 GBP2023-01-01 ~ 2023-12-31
772,407 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
307,019 GBP2023-01-01 ~ 2023-12-31
355,346 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-247 GBP2023-01-01 ~ 2023-12-31
-474 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
2,411 GBP2023-01-01 ~ 2023-12-31
4,396 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,100 GBP2023-12-31
19,783 GBP2022-12-31
Office equipment
3,618 GBP2023-12-31
93,012 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,718 GBP2023-12-31
219,703 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-19,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-216,799 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
19,542 GBP2022-12-31
Office equipment
85,698 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
194,191 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
666 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
3,419 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
22,042 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-19,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-214,886 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
425 GBP2023-12-31
Office equipment
922 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,347 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,675 GBP2023-12-31
241 GBP2022-12-31
Office equipment
2,696 GBP2023-12-31
7,314 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
16,386 GBP2022-12-31
Other Debtors
Current
57,495 GBP2023-12-31
36,791 GBP2022-12-31
Prepayments/Accrued Income
Current
137,356 GBP2023-12-31
143,546 GBP2022-12-31
Cash and Cash Equivalents
51,502 GBP2023-12-31
310,206 GBP2022-12-31
Trade Creditors/Trade Payables
Current
83,534 GBP2023-12-31
177,800 GBP2022-12-31
Corporation Tax Payable
Current
7,992 GBP2023-12-31
9,954 GBP2022-12-31
Taxation/Social Security Payable
Current
27,676 GBP2023-12-31
28,425 GBP2022-12-31
Other Creditors
Current
3,290 GBP2023-12-31
5,432 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
22,131 GBP2023-12-31
111,354 GBP2022-12-31
Creditors
Current
144,623 GBP2023-12-31
332,965 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,842 GBP2023-12-31
-2,089 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,842 GBP2023-12-31
-2,089 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
287,515 shares2023-12-31
287,515 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,515 shares2023-12-31
7,515 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,089 GBP2023-12-31
123,048 GBP2022-12-31
Between one and five year
28,238 GBP2023-12-31
17,985 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
143,327 GBP2023-12-31
141,033 GBP2022-12-31