Average Number of Employees
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Turnover/Revenue
1,529,036 GBP2024-01-01 ~ 2024-12-31
1,651,274 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,529,036 GBP2024-01-01 ~ 2024-12-31
1,651,274 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,569,024 GBP2024-01-01 ~ 2024-12-31
-1,524,094 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
8,166 GBP2024-01-01 ~ 2024-12-31
12,629 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
197 GBP2024-01-01 ~ 2024-12-31
160 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,296 GBP2024-01-01 ~ 2024-12-31
12,692 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
8,204 GBP2024-01-01 ~ 2024-12-31
4,989 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,371 GBP2023-12-31
Fixed Assets - Investments
7,136 GBP2024-12-31
6,438 GBP2023-12-31
Fixed Assets
7,136 GBP2024-12-31
13,809 GBP2023-12-31
Debtors
Current
482,743 GBP2024-12-31
379,953 GBP2023-12-31
Current assets - Investments
331,563 GBP2024-12-31
273,088 GBP2023-12-31
Cash at bank and in hand
46,732 GBP2024-12-31
51,502 GBP2023-12-31
Current Assets
861,038 GBP2024-12-31
704,543 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-288,083 GBP2024-12-31
Net Current Assets/Liabilities
572,955 GBP2024-12-31
559,920 GBP2023-12-31
Total Assets Less Current Liabilities
580,091 GBP2024-12-31
573,729 GBP2023-12-31
Net Assets/Liabilities
580,091 GBP2024-12-31
571,887 GBP2023-12-31
Equity
Called up share capital
295,030 GBP2024-12-31
295,030 GBP2023-12-31
295,030 GBP2023-01-01
Share premium
30,000 GBP2024-12-31
30,000 GBP2023-12-31
30,000 GBP2023-01-01
Other miscellaneous reserve
14,970 GBP2024-12-31
14,970 GBP2023-12-31
14,970 GBP2023-01-01
Retained earnings (accumulated losses)
240,091 GBP2024-12-31
231,887 GBP2023-12-31
226,898 GBP2023-01-01
Equity
580,091 GBP2024-12-31
571,887 GBP2023-12-31
566,898 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
8,204 GBP2024-01-01 ~ 2024-12-31
4,989 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
8,204 GBP2024-01-01 ~ 2024-12-31
4,989 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
8,204 GBP2024-01-01 ~ 2024-12-31
4,989 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
2,017 GBP2024-01-01 ~ 2024-12-31
22,042 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
46,732 GBP2024-12-31
51,502 GBP2023-12-31
310,206 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
25,000 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
575,692 GBP2024-01-01 ~ 2024-12-31
592,711 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
76,265 GBP2024-01-01 ~ 2024-12-31
78,696 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
655,644 GBP2024-01-01 ~ 2024-12-31
675,632 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
296,077 GBP2024-01-01 ~ 2024-12-31
307,019 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,842 GBP2024-01-01 ~ 2024-12-31
-247 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,576 GBP2024-01-01 ~ 2024-12-31
2,411 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,100 GBP2023-12-31
Office equipment
3,618 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,718 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-5,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-9,634 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
425 GBP2023-12-31
Office equipment
922 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,347 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,169 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
2,017 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,594 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,364 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,675 GBP2023-12-31
Office equipment
2,696 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
20,956 GBP2024-12-31
Other Debtors
Current
113,104 GBP2024-12-31
57,494 GBP2023-12-31
Prepayments/Accrued Income
Current
348,683 GBP2024-12-31
137,356 GBP2023-12-31
Trade Creditors/Trade Payables
Current
122,711 GBP2024-12-31
83,534 GBP2023-12-31
Corporation Tax Payable
Current
1,934 GBP2024-12-31
7,992 GBP2023-12-31
Taxation/Social Security Payable
Current
26,015 GBP2024-12-31
27,676 GBP2023-12-31
Other Creditors
Current
3,290 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
26,959 GBP2024-12-31
22,131 GBP2023-12-31
Creditors
Current
288,083 GBP2024-12-31
144,623 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,842 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,842 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
287,515 shares2024-12-31
287,515 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,515 shares2024-12-31
7,515 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
116,509 GBP2024-12-31
115,089 GBP2023-12-31
Between one and five year
15,177 GBP2024-12-31
28,238 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
131,686 GBP2024-12-31
143,327 GBP2023-12-31