Property, Plant & Equipment
5,059,834 GBP2023-12-31
4,885,475 GBP2022-12-31
Fixed Assets
5,059,834 GBP2023-12-31
4,885,475 GBP2022-12-31
Total Inventories
59,022 GBP2023-12-31
58,206 GBP2022-12-31
Debtors
865,123 GBP2023-12-31
1,431,375 GBP2022-12-31
Cash at bank and in hand
23,732 GBP2023-12-31
26,722 GBP2022-12-31
Current Assets
947,877 GBP2023-12-31
1,516,303 GBP2022-12-31
Creditors
Current
993,721 GBP2023-12-31
1,231,327 GBP2022-12-31
Net Current Assets/Liabilities
-45,844 GBP2023-12-31
284,976 GBP2022-12-31
Total Assets Less Current Liabilities
5,013,990 GBP2023-12-31
5,170,451 GBP2022-12-31
Net Assets/Liabilities
3,969,084 GBP2023-12-31
3,519,915 GBP2022-12-31
Equity
Called up share capital
1,751,250 GBP2023-12-31
1,751,250 GBP2022-12-31
Share premium
499,750 GBP2023-12-31
499,750 GBP2022-12-31
Revaluation reserve
4,333,331 GBP2023-12-31
4,049,299 GBP2022-12-31
Retained earnings (accumulated losses)
-2,615,247 GBP2023-12-31
Equity
3,969,084 GBP2023-12-31
3,519,915 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
4,614 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
4,614 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
284,749 GBP2023-12-31
284,749 GBP2022-12-31
Furniture and fittings
4,765,498 GBP2023-12-31
4,486,014 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,750,247 GBP2023-12-31
6,470,763 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-94,464 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-94,464 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
264,815 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
215,775 GBP2023-12-31
204,659 GBP2022-12-31
Furniture and fittings
1,180,467 GBP2023-12-31
1,152,133 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,690,413 GBP2023-12-31
1,585,288 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,116 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
65,067 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
68,974 GBP2023-12-31
80,090 GBP2022-12-31
Furniture and fittings
3,585,031 GBP2023-12-31
3,333,881 GBP2022-12-31
Merchandise
59,022 GBP2023-12-31
58,206 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
27,159 GBP2023-12-31
6,368 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
476,136 GBP2023-12-31
1,036,614 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
361,828 GBP2023-12-31
388,393 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
865,123 GBP2023-12-31
1,431,375 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
7,231 GBP2023-12-31
1,889 GBP2022-12-31
Trade Creditors/Trade Payables
Current
310,887 GBP2023-12-31
809,762 GBP2022-12-31
Other Taxation & Social Security Payable
Current
220,436 GBP2023-12-31
180,067 GBP2022-12-31
Other Creditors
Current
455,167 GBP2023-12-31
239,609 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
41,581 GBP2023-12-31
48,214 GBP2022-12-31
Other Creditors
Non-current
655,101 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Between one and five year
4,000,000 GBP2023-12-31
4,000,000 GBP2022-12-31
More than five year
17,416,666 GBP2023-12-31
18,416,666 GBP2022-12-31
All periods
22,416,666 GBP2023-12-31
23,416,666 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,003,325 GBP2023-12-31
947,221 GBP2022-12-31