Par Value of Share
Class 1 ordinary share
12021-03-01 ~ 2022-02-28
Class 2 ordinary share
12021-03-01 ~ 2022-02-28
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2021-03-01 ~ 2022-02-28
Turnover/Revenue
18,952,787 GBP2021-03-01 ~ 2022-02-28
17,764,219 GBP2020-03-01 ~ 2021-02-28
Cost of Sales
-15,150,324 GBP2021-03-01 ~ 2022-02-28
-14,510,260 GBP2020-03-01 ~ 2021-02-28
Gross Profit/Loss
3,802,463 GBP2021-03-01 ~ 2022-02-28
3,253,959 GBP2020-03-01 ~ 2021-02-28
Administrative Expenses
-2,780,981 GBP2021-03-01 ~ 2022-02-28
-2,529,182 GBP2020-03-01 ~ 2021-02-28
Operating Profit/Loss
1,026,497 GBP2021-03-01 ~ 2022-02-28
853,887 GBP2020-03-01 ~ 2021-02-28
Interest Payable/Similar Charges (Finance Costs)
-188 GBP2020-03-01 ~ 2021-02-28
Profit/Loss on Ordinary Activities Before Tax
1,026,497 GBP2021-03-01 ~ 2022-02-28
853,699 GBP2020-03-01 ~ 2021-02-28
Profit/Loss
818,522 GBP2021-03-01 ~ 2022-02-28
731,576 GBP2020-03-01 ~ 2021-02-28
Comprehensive Income/Expense
740,522 GBP2021-03-01 ~ 2022-02-28
731,576 GBP2020-03-01 ~ 2021-02-28
Intangible Assets
77,036 GBP2022-02-28
98,737 GBP2021-02-28
Property, Plant & Equipment
30,587 GBP2022-02-28
32,749 GBP2021-02-28
Fixed Assets
107,623 GBP2022-02-28
131,486 GBP2021-02-28
Total Inventories
301,186 GBP2022-02-28
138,436 GBP2021-02-28
Debtors
2,717,099 GBP2022-02-28
2,539,501 GBP2021-02-28
Cash at bank and in hand
3,097,435 GBP2022-02-28
2,480,376 GBP2021-02-28
Current Assets
6,115,720 GBP2022-02-28
5,158,313 GBP2021-02-28
Net Current Assets/Liabilities
1,600,718 GBP2022-02-28
1,102,873 GBP2021-02-28
Total Assets Less Current Liabilities
1,708,341 GBP2022-02-28
1,234,359 GBP2021-02-28
Net Assets/Liabilities
1,703,090 GBP2022-02-28
1,228,821 GBP2021-02-28
Equity
Called up share capital
564,230 GBP2022-02-28
677,454 GBP2021-02-28
677,454 GBP2020-02-29
Share premium
365,406 GBP2022-02-28
362,037 GBP2021-02-28
362,037 GBP2020-02-29
Capital redemption reserve
114,724 GBP2022-02-28
Retained earnings (accumulated losses)
658,730 GBP2022-02-28
189,330 GBP2021-02-28
-392,246 GBP2020-02-29
Equity
1,703,090 GBP2022-02-28
1,228,821 GBP2021-02-28
647,245 GBP2020-02-29
Dividends Paid
Retained earnings (accumulated losses)
-156,398 GBP2021-03-01 ~ 2022-02-28
-150,000 GBP2020-03-01 ~ 2021-02-28
Dividends Paid
-156,398 GBP2021-03-01 ~ 2022-02-28
-150,000 GBP2020-03-01 ~ 2021-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
625,798 GBP2021-03-01 ~ 2022-02-28
731,576 GBP2020-03-01 ~ 2021-02-28
Issue of Equity Instruments
Called up share capital
-113,224 GBP2021-03-01 ~ 2022-02-28
Issue of Equity Instruments
-109,855 GBP2021-03-01 ~ 2022-02-28
Wages/Salaries
7,471,345 GBP2021-03-01 ~ 2022-02-28
7,062,861 GBP2020-03-01 ~ 2021-02-28
Social Security Costs
82,259 GBP2021-03-01 ~ 2022-02-28
63,181 GBP2020-03-01 ~ 2021-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
74,147 GBP2021-03-01 ~ 2022-02-28
58,631 GBP2020-03-01 ~ 2021-02-28
Staff Costs/Employee Benefits Expense
7,627,751 GBP2021-03-01 ~ 2022-02-28
7,184,673 GBP2020-03-01 ~ 2021-02-28
Average Number of Employees
1402021-03-01 ~ 2022-02-28
1362020-03-01 ~ 2021-02-28
Director Remuneration
647,659 GBP2021-03-01 ~ 2022-02-28
507,873 GBP2020-03-01 ~ 2021-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
28,306 GBP2021-03-01 ~ 2022-02-28
25,550 GBP2020-03-01 ~ 2021-02-28
Audit Fees/Expenses
3,000 GBP2021-03-01 ~ 2022-02-28
3,000 GBP2020-03-01 ~ 2021-02-28
Current Tax for the Period
208,263 GBP2021-03-01 ~ 2022-02-28
116,585 GBP2020-03-01 ~ 2021-02-28
Tax Expense/Credit at Applicable Tax Rate
195,034 GBP2021-03-01 ~ 2022-02-28
162,203 GBP2020-03-01 ~ 2021-02-28
Intangible Assets - Gross Cost
Net goodwill
163,840 GBP2021-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
86,804 GBP2022-02-28
65,103 GBP2021-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
21,701 GBP2021-03-01 ~ 2022-02-28
Intangible Assets
Net goodwill
77,036 GBP2022-02-28
98,737 GBP2021-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
50,135 GBP2022-02-28
34,991 GBP2021-02-28
Furniture and fittings
51,301 GBP2022-02-28
45,501 GBP2021-02-28
Motor vehicles
52,737 GBP2022-02-28
52,737 GBP2021-02-28
Computers
132,818 GBP2022-02-28
127,618 GBP2021-02-28
Property, Plant & Equipment - Gross Cost
286,991 GBP2022-02-28
260,847 GBP2021-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,721 GBP2022-02-28
29,778 GBP2021-02-28
Furniture and fittings
43,748 GBP2022-02-28
33,500 GBP2021-02-28
Motor vehicles
52,737 GBP2022-02-28
52,737 GBP2021-02-28
Computers
124,198 GBP2022-02-28
112,083 GBP2021-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
256,404 GBP2022-02-28
228,098 GBP2021-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,943 GBP2021-03-01 ~ 2022-02-28
Furniture and fittings
10,248 GBP2021-03-01 ~ 2022-02-28
Computers
12,115 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,306 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment
Plant and equipment
14,414 GBP2022-02-28
5,213 GBP2021-02-28
Furniture and fittings
7,553 GBP2022-02-28
12,001 GBP2021-02-28
Computers
8,620 GBP2022-02-28
15,535 GBP2021-02-28
Value of work in progress
301,186 GBP2022-02-28
138,436 GBP2021-02-28
Trade Debtors/Trade Receivables
Current
2,539,217 GBP2022-02-28
2,377,590 GBP2021-02-28
Other Debtors
Current
11,025 GBP2022-02-28
9,045 GBP2021-02-28
Prepayments/Accrued Income
Current
90,511 GBP2022-02-28
77,428 GBP2021-02-28
Debtors
Amounts falling due within one year, Current
2,717,099 GBP2022-02-28
2,539,501 GBP2021-02-28
Trade Creditors/Trade Payables
Current
1,859,426 GBP2022-02-28
1,576,517 GBP2021-02-28
Corporation Tax Payable
Current
208,262 GBP2022-02-28
116,585 GBP2021-02-28
Other Taxation & Social Security Payable
Current
208,788 GBP2022-02-28
198,888 GBP2021-02-28
Other Creditors
Current
44,713 GBP2022-02-28
191,092 GBP2021-02-28
Accrued Liabilities/Deferred Income
Current
1,861,202 GBP2022-02-28
1,649,730 GBP2021-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
156,752 GBP2022-02-28
174,432 GBP2021-02-28
Between one and five year
460,767 GBP2022-02-28
494,405 GBP2021-02-28
More than five year
245,408 GBP2022-02-28
358,673 GBP2021-02-28
All periods
862,927 GBP2022-02-28
1,027,510 GBP2021-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
5,251 GBP2022-02-28
5,538 GBP2021-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,251 GBP2022-02-28
5,538 GBP2021-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
19,809 shares2022-02-28
Class 2 ordinary share
544,421 shares2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
818,522 GBP2021-03-01 ~ 2022-02-28