82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
562022-01-01 ~ 2023-03-31
522021-01-01 ~ 2021-12-31
Turnover/Revenue
7,982,437 GBP2022-01-01 ~ 2023-03-31
3,212,208 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-6,187,551 GBP2022-01-01 ~ 2023-03-31
-2,657,825 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
1,794,886 GBP2022-01-01 ~ 2023-03-31
554,383 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-4,058,743 GBP2022-01-01 ~ 2023-03-31
-5,704,747 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
154,279 GBP2022-01-01 ~ 2023-03-31
-9,185 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,483 GBP2022-01-01 ~ 2023-03-31
916 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-74,183 GBP2022-01-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
135,868 GBP2023-03-31
51,289 GBP2021-12-31
59,558 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
84,579 GBP2022-01-01 ~ 2023-03-31
-8,269 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
2,236,726 GBP2023-03-31
2,199,744 GBP2021-12-31
Fixed Assets
2,236,726 GBP2023-03-31
2,199,744 GBP2021-12-31
Total Inventories
444 GBP2023-03-31
5,753 GBP2021-12-31
Debtors
Current
2,335,402 GBP2023-03-31
926,208 GBP2021-12-31
Cash at bank and in hand
1,421,725 GBP2023-03-31
1,234,415 GBP2021-12-31
Current Assets
3,757,571 GBP2023-03-31
2,166,376 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-4,064,831 GBP2021-12-31
Net Current Assets/Liabilities
-1,850,858 GBP2023-03-31
-1,898,455 GBP2021-12-31
Total Assets Less Current Liabilities
385,868 GBP2023-03-31
301,289 GBP2021-12-31
Net Assets/Liabilities
385,868 GBP2023-03-31
301,289 GBP2021-12-31
Equity
Called up share capital
250,000 GBP2023-03-31
250,000 GBP2021-12-31
Equity
385,868 GBP2023-03-31
301,289 GBP2021-12-31
Profit/Loss
84,579 GBP2022-01-01 ~ 2023-03-31
-8,269 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
164,496 GBP2022-01-01 ~ 2023-03-31
50,791 GBP2021-01-01 ~ 2021-12-31
Cash and Cash Equivalents
1,421,725 GBP2023-03-31
1,234,415 GBP2021-12-31
3,297,290 GBP2021-01-01
Wages/Salaries
3,132,802 GBP2022-01-01 ~ 2023-03-31
2,186,050 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
345,690 GBP2022-01-01 ~ 2023-03-31
233,036 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
3,884,071 GBP2022-01-01 ~ 2023-03-31
2,753,739 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
84,579 GBP2022-01-01 ~ 2023-03-31
-8,269 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
16,070 GBP2022-01-01 ~ 2023-03-31
-1,571 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
222,334 GBP2023-03-31
88,698 GBP2021-12-31
Motor vehicles
30,414 GBP2023-03-31
29,855 GBP2021-12-31
Computers
344,946 GBP2023-03-31
277,663 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
2,559,947 GBP2023-03-31
2,358,469 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
46,163 GBP2021-12-31
Motor vehicles
11,961 GBP2021-12-31
Computers
100,601 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
158,725 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
50,868 GBP2022-01-01 ~ 2023-03-31
Motor vehicles, Owned/Freehold
11,968 GBP2022-01-01 ~ 2023-03-31
Computers, Owned/Freehold
76,884 GBP2022-01-01 ~ 2023-03-31
Owned/Freehold
164,496 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
97,031 GBP2023-03-31
Motor vehicles
23,929 GBP2023-03-31
Computers
177,485 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
323,221 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
125,303 GBP2023-03-31
42,535 GBP2021-12-31
Motor vehicles
6,485 GBP2023-03-31
17,894 GBP2021-12-31
Computers
167,461 GBP2023-03-31
177,062 GBP2021-12-31
Land and buildings
1,937,477 GBP2023-03-31
1,962,253 GBP2021-12-31
Value of work in progress
444 GBP2023-03-31
5,753 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,123,344 GBP2023-03-31
93,324 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
1,053,263 GBP2023-03-31
404,587 GBP2021-12-31
Other Debtors
Current
58,684 GBP2023-03-31
395,958 GBP2021-12-31
Prepayments/Accrued Income
Current
100,111 GBP2023-03-31
32,339 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,600,775 GBP2023-03-31
230,763 GBP2021-12-31
Amounts owed to group undertakings
Current
1,972,412 GBP2023-03-31
2,487,119 GBP2021-12-31
Taxation/Social Security Payable
Current
235,178 GBP2023-03-31
93,522 GBP2021-12-31
Other Creditors
Current
35,288 GBP2023-03-31
35,248 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,764,776 GBP2023-03-31
1,218,179 GBP2021-12-31
Creditors
Current
5,608,429 GBP2023-03-31
4,064,831 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2023-03-31
250,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
255 GBP2023-03-31
22,920 GBP2021-12-31
Between one and five year
5,730 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
255 GBP2023-03-31
28,650 GBP2021-12-31