Cost of Sales
-5,874,246 GBP2023-01-01 ~ 2023-12-31
-4,401,233 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,148,741 GBP2023-01-01 ~ 2023-12-31
-5,183,363 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
323,473 GBP2023-01-01 ~ 2023-12-31
50,635 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,002,154 GBP2023-01-01 ~ 2023-12-31
3,033,715 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,125,168 GBP2023-01-01 ~ 2023-12-31
2,715,400 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,125,168 GBP2023-01-01 ~ 2023-12-31
2,715,400 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
227,221 GBP2023-12-31
247,187 GBP2022-12-31
Property, Plant & Equipment
676,694 GBP2023-12-31
1,235,767 GBP2022-12-31
Fixed Assets - Investments
3 GBP2023-12-31
40,003 GBP2022-12-31
Fixed Assets
903,918 GBP2023-12-31
1,522,957 GBP2022-12-31
Debtors
15,051,153 GBP2022-12-31
Cash at bank and in hand
88,651 GBP2023-12-31
2,234,913 GBP2022-12-31
Current Assets
16,599,356 GBP2023-12-31
17,286,066 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,544,331 GBP2023-12-31
Net Current Assets/Liabilities
8,055,025 GBP2023-12-31
5,375,785 GBP2022-12-31
Total Assets Less Current Liabilities
8,958,943 GBP2023-12-31
6,898,742 GBP2022-12-31
Net Assets/Liabilities
8,757,852 GBP2023-12-31
6,607,413 GBP2022-12-31
Equity
Called up share capital
8 GBP2023-12-31
8 GBP2022-12-31
8 GBP2021-12-31
Capital redemption reserve
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
8,757,843 GBP2023-12-31
6,607,404 GBP2022-12-31
3,866,550 GBP2021-12-31
Equity
8,757,852 GBP2023-12-31
6,607,413 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,125,168 GBP2023-01-01 ~ 2023-12-31
2,715,400 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1842023-01-01 ~ 2023-12-31
2022022-01-01 ~ 2022-12-31
Wages/Salaries
3,750,713 GBP2023-01-01 ~ 2023-12-31
3,876,070 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,507 GBP2023-01-01 ~ 2023-12-31
70,796 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,195,030 GBP2023-01-01 ~ 2023-12-31
4,344,085 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-93,944 GBP2023-01-01 ~ 2023-12-31
289,245 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
211,580 GBP2023-12-31
262,516 GBP2022-12-31
Intangible Assets - Gross Cost
454,530 GBP2023-12-31
406,777 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
124,536 GBP2023-12-31
119,486 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
227,309 GBP2023-12-31
159,590 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
55,986 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
118,655 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
87,044 GBP2023-12-31
143,030 GBP2022-12-31
Intangible Assets
227,221 GBP2023-12-31
247,187 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,387 GBP2023-12-31
1,387 GBP2022-12-31
Plant and equipment
5,884 GBP2023-12-31
7,341 GBP2022-12-31
Computers
224,512 GBP2023-12-31
251,568 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,590,819 GBP2023-12-31
1,505,119 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,457 GBP2023-01-01 ~ 2023-12-31
Computers
-51,341 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-520,819 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,387 GBP2023-12-31
1,386 GBP2022-12-31
Plant and equipment
4,665 GBP2023-12-31
5,112 GBP2022-12-31
Computers
121,406 GBP2023-12-31
116,883 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
914,125 GBP2023-12-31
269,352 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,010 GBP2023-01-01 ~ 2023-12-31
Computers
55,864 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
490,064 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,457 GBP2023-01-01 ~ 2023-12-31
Computers
-51,341 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-52,798 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-12-31
1 GBP2022-12-31
Plant and equipment
1,219 GBP2023-12-31
2,229 GBP2022-12-31
Computers
103,106 GBP2023-12-31
134,685 GBP2022-12-31
Amounts invested in assets
Non-current
3 GBP2023-12-31
40,003 GBP2022-12-31
Finished Goods/Goods for Resale
53,521 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
290,380 GBP2023-12-31
2,544,038 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
15,312,183 GBP2023-12-31
11,656,989 GBP2022-12-31
Other Debtors
Current
520,843 GBP2023-12-31
69,767 GBP2022-12-31
Prepayments/Accrued Income
Current
314,112 GBP2023-12-31
764,399 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
19,666 GBP2023-12-31
15,960 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
16,457,184 GBP2023-12-31
Amounts falling due within one year, Current
15,051,153 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
432,542 GBP2023-12-31
85 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,075,591 GBP2023-12-31
1,065,581 GBP2022-12-31
Amounts owed to group undertakings
Current
21,580 GBP2023-12-31
229,088 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
29,070 GBP2022-12-31
Other Taxation & Social Security Payable
Current
578,472 GBP2023-12-31
274,711 GBP2022-12-31
Other Creditors
Current
1,191,585 GBP2023-12-31
7,870,653 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,244,561 GBP2023-12-31
2,441,093 GBP2022-12-31
Creditors
Current
8,544,331 GBP2023-12-31
11,910,281 GBP2022-12-31
Bank Borrowings
432,423 GBP2023-12-31
0 GBP2022-12-31
Bank Overdrafts
119 GBP2023-12-31
85 GBP2022-12-31
Total Borrowings
432,542 GBP2023-12-31
85 GBP2022-12-31
Current
432,542 GBP2023-12-31
85 GBP2022-12-31
Equity
Called up share capital
8 GBP2023-12-31
8 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,698 GBP2023-12-31
44,453 GBP2022-12-31
Between two and five year
2,760 GBP2023-12-31
6,072 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,458 GBP2023-12-31
50,525 GBP2022-12-31