Administrative Expenses
-2,344,423 GBP2024-04-01 ~ 2025-03-31
-1,817,950 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
326,549 GBP2024-04-01 ~ 2025-03-31
125,240 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
3,033 GBP2024-04-01 ~ 2025-03-31
-3,033 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,409,589 GBP2024-04-01 ~ 2025-03-31
2,706,805 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,237,665 GBP2024-04-01 ~ 2025-03-31
2,114,799 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,267,867 GBP2025-03-31
1,110,335 GBP2024-03-31
Debtors
7,257,419 GBP2025-03-31
6,963,613 GBP2024-03-31
Cash at bank and in hand
10,021,092 GBP2025-03-31
9,519,681 GBP2024-03-31
Current Assets
17,278,511 GBP2025-03-31
16,483,294 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,473,448 GBP2025-03-31
-2,657,207 GBP2024-03-31
Net Current Assets/Liabilities
14,805,063 GBP2025-03-31
13,826,087 GBP2024-03-31
Total Assets Less Current Liabilities
16,072,930 GBP2025-03-31
14,936,422 GBP2024-03-31
Net Assets/Liabilities
16,045,967 GBP2025-03-31
14,808,302 GBP2024-03-31
Equity
Called up share capital
750 GBP2025-03-31
750 GBP2024-03-31
750 GBP2023-03-31
Retained earnings (accumulated losses)
16,045,217 GBP2025-03-31
14,807,552 GBP2024-03-31
12,692,753 GBP2023-03-31
Equity
16,045,967 GBP2025-03-31
14,808,302 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,237,665 GBP2024-04-01 ~ 2025-03-31
2,114,799 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
24,500 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
382024-04-01 ~ 2025-03-31
422023-04-01 ~ 2024-03-31
Wages/Salaries
2,104,878 GBP2024-04-01 ~ 2025-03-31
1,786,633 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
149,881 GBP2024-04-01 ~ 2025-03-31
143,830 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,488,376 GBP2024-04-01 ~ 2025-03-31
2,122,999 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
568,425 GBP2024-04-01 ~ 2025-03-31
264,883 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-173,131 GBP2024-04-01 ~ 2025-03-31
-88,146 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
302,521 GBP2024-03-31
Plant and equipment
1,381,367 GBP2025-03-31
1,411,041 GBP2024-03-31
Furniture and fittings
34,421 GBP2025-03-31
32,288 GBP2024-03-31
Motor vehicles
989,344 GBP2025-03-31
874,089 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,707,653 GBP2025-03-31
2,619,939 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-182,640 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-268,391 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-451,031 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
302,521 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
854,863 GBP2025-03-31
893,004 GBP2024-03-31
Furniture and fittings
27,663 GBP2025-03-31
25,654 GBP2024-03-31
Motor vehicles
446,331 GBP2025-03-31
485,120 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,439,786 GBP2025-03-31
1,509,604 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,103 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
135,748 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,009 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
137,156 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
280,016 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-173,889 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-175,945 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-349,834 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
110,929 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
191,592 GBP2025-03-31
196,695 GBP2024-03-31
Plant and equipment
526,504 GBP2025-03-31
518,037 GBP2024-03-31
Furniture and fittings
6,758 GBP2025-03-31
6,634 GBP2024-03-31
Motor vehicles
543,013 GBP2025-03-31
388,969 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
527,766 GBP2025-03-31
736,692 GBP2024-03-31
Other Debtors
Current
505,333 GBP2025-03-31
178,480 GBP2024-03-31
Prepayments/Accrued Income
Current
929,371 GBP2025-03-31
734,138 GBP2024-03-31
Other Debtors
Non-current
5,264,510 GBP2025-03-31
5,314,303 GBP2024-03-31
Debtors
Non-current
5,294,949 GBP2025-03-31
5,314,303 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
6,523 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,193,103 GBP2025-03-31
936,718 GBP2024-03-31
Corporation Tax Payable
Current
452,763 GBP2025-03-31
772,806 GBP2024-03-31
Other Taxation & Social Security Payable
Current
45,371 GBP2025-03-31
49,574 GBP2024-03-31
Other Creditors
Current
717,808 GBP2025-03-31
726,497 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
57,880 GBP2025-03-31
171,612 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
26,963 GBP2025-03-31
0 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,523 GBP2025-03-31
0 GBP2024-03-31
Minimum gross finance lease payments owing
33,486 GBP2025-03-31
0 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750 shares2025-03-31
750 shares2024-03-31