Property, Plant & Equipment
508,422 GBP2023-12-31
370,057 GBP2022-12-31
Fixed Assets
508,422 GBP2023-12-31
370,057 GBP2022-12-31
Total Inventories
131,739 GBP2023-12-31
107,276 GBP2022-12-31
Debtors
867,850 GBP2023-12-31
892,991 GBP2022-12-31
Cash at bank and in hand
181,633 GBP2023-12-31
13,880 GBP2022-12-31
Current Assets
1,181,222 GBP2023-12-31
1,014,147 GBP2022-12-31
Creditors
-1,381,562 GBP2023-12-31
-1,185,993 GBP2022-12-31
Net Current Assets/Liabilities
-200,340 GBP2023-12-31
-171,846 GBP2022-12-31
Total Assets Less Current Liabilities
308,082 GBP2023-12-31
198,211 GBP2022-12-31
Net Assets/Liabilities
213,893 GBP2023-12-31
127,901 GBP2022-12-31
Equity
Called up share capital
6 GBP2023-12-31
6 GBP2022-12-31
Revaluation reserve
22,302 GBP2023-12-31
22,302 GBP2022-12-31
Retained earnings (accumulated losses)
191,585 GBP2023-12-31
105,593 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
558,463 GBP2023-12-31
374,319 GBP2022-12-31
Motor vehicles
97,395 GBP2023-12-31
69,045 GBP2022-12-31
Furniture and fittings
48,608 GBP2023-12-31
48,608 GBP2022-12-31
Computers
55,090 GBP2023-12-31
55,090 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
759,556 GBP2023-12-31
547,062 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-5,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-5,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
168,574 GBP2023-12-31
112,728 GBP2022-12-31
Motor vehicles
19,955 GBP2023-12-31
11,366 GBP2022-12-31
Furniture and fittings
24,393 GBP2023-12-31
21,535 GBP2022-12-31
Computers
38,212 GBP2023-12-31
31,376 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
251,134 GBP2023-12-31
177,005 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
55,846 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,739 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,858 GBP2023-01-01 ~ 2023-12-31
Computers
6,836 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,279 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
389,889 GBP2023-12-31
261,591 GBP2022-12-31
Motor vehicles
77,440 GBP2023-12-31
57,679 GBP2022-12-31
Furniture and fittings
24,215 GBP2023-12-31
27,073 GBP2022-12-31
Computers
16,878 GBP2023-12-31
23,714 GBP2022-12-31
Other types of inventories not specified separately
70,000 GBP2023-12-31
70,000 GBP2022-12-31
Value of work in progress
61,739 GBP2023-12-31
37,276 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
835,979 GBP2023-12-31
804,555 GBP2022-12-31
Prepayments/Accrued Income
Current
7,435 GBP2023-12-31
4,135 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
24,436 GBP2023-12-31
24,436 GBP2022-12-31
Amounts owed by directors
Current
59,865 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
102,516 GBP2023-12-31
57,629 GBP2022-12-31
Trade Creditors/Trade Payables
Current
325,420 GBP2023-12-31
312,417 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
87,518 GBP2023-12-31
120,458 GBP2022-12-31
Corporation Tax Payable
Current
63,597 GBP2023-12-31
29,895 GBP2022-12-31
Other Taxation & Social Security Payable
Current
30,727 GBP2023-12-31
29,814 GBP2022-12-31
Amount of value-added tax that is payable
Current
121,015 GBP2023-12-31
79,031 GBP2022-12-31
Other Creditors
Current
643,828 GBP2023-12-31
549,736 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,100 GBP2023-12-31
5,100 GBP2022-12-31
Creditors
Current
1,381,562 GBP2023-12-31
1,185,993 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
102,516 GBP2023-12-31
57,629 GBP2022-12-31