Cost of Sales
-18,319,855 GBP2024-04-01 ~ 2025-03-31
-17,397,113 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,808,060 GBP2024-04-01 ~ 2025-03-31
-4,563,701 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,401 GBP2024-04-01 ~ 2025-03-31
405,073 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,872,255 GBP2024-04-01 ~ 2025-03-31
1,448,291 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,482,167 GBP2024-04-01 ~ 2025-03-31
1,056,379 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
224,418 GBP2025-03-31
215,732 GBP2024-03-31
Debtors
7,479,743 GBP2025-03-31
6,146,204 GBP2024-03-31
Cash at bank and in hand
2,042,765 GBP2025-03-31
3,562,412 GBP2024-03-31
Current Assets
9,708,778 GBP2025-03-31
9,732,364 GBP2024-03-31
Net Current Assets/Liabilities
4,398,046 GBP2025-03-31
4,369,659 GBP2024-03-31
Total Assets Less Current Liabilities
4,622,464 GBP2025-03-31
4,585,391 GBP2024-03-31
Net Assets/Liabilities
4,622,464 GBP2025-03-31
4,531,391 GBP2024-03-31
Equity
Called up share capital
112 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Share premium
8,894 GBP2025-03-31
0 GBP2024-03-31
0 GBP2023-03-31
Other miscellaneous reserve
0 GBP2025-03-31
876,000 GBP2024-03-31
Retained earnings (accumulated losses)
4,613,458 GBP2025-03-31
3,655,291 GBP2024-03-31
3,142,775 GBP2023-03-31
Equity
4,622,464 GBP2025-03-31
4,531,391 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,482,167 GBP2024-04-01 ~ 2025-03-31
1,056,379 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-543,863 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
12 GBP2024-04-01 ~ 2025-03-31
Issue of Equity Instruments
8,906 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-2,400,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
17,250 GBP2024-04-01 ~ 2025-03-31
14,750 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1802024-04-01 ~ 2025-03-31
1582023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
302,172 GBP2024-04-01 ~ 2025-03-31
218,695 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-237,000 GBP2024-04-01 ~ 2025-03-31
19,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
409,256 GBP2025-03-31
339,296 GBP2024-03-31
Motor vehicles
75,957 GBP2025-03-31
22,826 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
485,213 GBP2025-03-31
362,122 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-9,388 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-4,998 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-14,386 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
226,075 GBP2025-03-31
132,991 GBP2024-03-31
Motor vehicles
34,720 GBP2025-03-31
13,399 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
260,795 GBP2025-03-31
146,390 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
101,837 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
26,319 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,156 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-8,753 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-4,998 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,751 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
183,181 GBP2025-03-31
206,305 GBP2024-03-31
Motor vehicles
41,237 GBP2025-03-31
9,427 GBP2024-03-31
Finished Goods/Goods for Resale
3,270 GBP2025-03-31
23,748 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,406,122 GBP2025-03-31
4,176,711 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
640,056 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
451,968 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
789,804 GBP2025-03-31
724,379 GBP2024-03-31
Prepayments/Accrued Income
Current
281,803 GBP2025-03-31
307,082 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
183,000 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,373,723 GBP2025-03-31
2,128,539 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
372,912 GBP2024-03-31
Other Taxation & Social Security Payable
Current
1,069,973 GBP2025-03-31
878,382 GBP2024-03-31
Other Creditors
Current
243 GBP2025-03-31
0 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,866,793 GBP2025-03-31
1,982,872 GBP2024-03-31
Creditors
Current
5,310,732 GBP2025-03-31
5,362,705 GBP2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2025-03-31
5,000 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,000 shares2025-03-31
5,000 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,218 shares2025-03-31
0 shares2024-03-31
Equity
Called up share capital
112 GBP2025-03-31
100 GBP2024-03-31