Cost of Sales
-17,397,113 GBP2023-04-01 ~ 2024-03-31
-15,201,694 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,563,701 GBP2023-04-01 ~ 2024-03-31
-3,766,321 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
405,073 GBP2023-04-01 ~ 2024-03-31
5,862 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,448,291 GBP2023-04-01 ~ 2024-03-31
1,292,633 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,056,379 GBP2023-04-01 ~ 2024-03-31
1,245,752 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
215,732 GBP2024-03-31
138,185 GBP2023-03-31
Fixed Assets - Investments
0 GBP2024-03-31
372,601 GBP2023-03-31
Fixed Assets
215,732 GBP2024-03-31
510,786 GBP2023-03-31
Debtors
6,146,204 GBP2024-03-31
5,874,417 GBP2023-03-31
Cash at bank and in hand
3,562,412 GBP2024-03-31
1,736,628 GBP2023-03-31
Current Assets
9,732,364 GBP2024-03-31
7,635,012 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,362,705 GBP2024-03-31
-4,967,923 GBP2023-03-31
Net Current Assets/Liabilities
4,369,659 GBP2024-03-31
2,667,089 GBP2023-03-31
Total Assets Less Current Liabilities
4,585,391 GBP2024-03-31
3,177,875 GBP2023-03-31
Net Assets/Liabilities
4,531,391 GBP2024-03-31
3,142,875 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Other miscellaneous reserve
876,000 GBP2024-03-31
0 GBP2023-03-31
Retained earnings (accumulated losses)
3,655,291 GBP2024-03-31
3,142,775 GBP2023-03-31
2,425,143 GBP2022-03-31
Equity
4,531,391 GBP2024-03-31
3,142,875 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,056,379 GBP2023-04-01 ~ 2024-03-31
1,245,752 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-528,120 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-543,863 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
14,750 GBP2023-04-01 ~ 2024-03-31
12,890 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1582023-04-01 ~ 2024-03-31
1382022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
218,695 GBP2023-04-01 ~ 2024-03-31
210,475 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
57,289 GBP2023-04-01 ~ 2024-03-31
55,652 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,000 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
339,296 GBP2024-03-31
224,167 GBP2023-03-31
Motor vehicles
22,826 GBP2024-03-31
22,826 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
362,122 GBP2024-03-31
246,993 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-50,376 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-50,376 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
132,991 GBP2024-03-31
99,866 GBP2023-03-31
Motor vehicles
13,399 GBP2024-03-31
8,942 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
146,390 GBP2024-03-31
108,808 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
62,940 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
4,457 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,397 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-29,815 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,815 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
206,305 GBP2024-03-31
124,301 GBP2023-03-31
Motor vehicles
9,427 GBP2024-03-31
13,884 GBP2023-03-31
Finished Goods/Goods for Resale
23,748 GBP2024-03-31
23,967 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,176,711 GBP2024-03-31
4,152,507 GBP2023-03-31
Other Debtors
Current
724,379 GBP2024-03-31
562,695 GBP2023-03-31
Prepayments/Accrued Income
Current
307,082 GBP2024-03-31
252,701 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,146,204 GBP2024-03-31
5,874,417 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,128,539 GBP2024-03-31
1,963,196 GBP2023-03-31
Amounts owed to group undertakings
Current
0 GBP2024-03-31
373,428 GBP2023-03-31
Corporation Tax Payable
Current
372,912 GBP2024-03-31
36,881 GBP2023-03-31
Other Taxation & Social Security Payable
Current
878,382 GBP2024-03-31
834,624 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,982,872 GBP2024-03-31
1,759,794 GBP2023-03-31
Creditors
Current
5,362,705 GBP2024-03-31
4,967,923 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
443,259 GBP2024-03-31
298,340 GBP2023-03-31
Between two and five year
769,516 GBP2024-03-31
328,809 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,212,775 GBP2024-03-31
627,149 GBP2023-03-31