Par Value of Share
Class 1 ordinary share
12021-12-31 ~ 2022-12-30
Turnover/Revenue
804,436 GBP2021-12-31 ~ 2022-12-30
1,641,056 GBP2020-12-31 ~ 2021-12-30
Cost of Sales
470,812 GBP2021-12-31 ~ 2022-12-30
1,301,475 GBP2020-12-31 ~ 2021-12-30
Gross Profit/Loss
333,624 GBP2021-12-31 ~ 2022-12-30
339,581 GBP2020-12-31 ~ 2021-12-30
Administrative Expenses
986,515 GBP2021-12-31 ~ 2022-12-30
2,009,880 GBP2020-12-31 ~ 2021-12-30
Profit/Loss on Ordinary Activities Before Tax
-652,891 GBP2021-12-31 ~ 2022-12-30
-1,670,299 GBP2020-12-31 ~ 2021-12-30
Profit/Loss
-652,891 GBP2021-12-31 ~ 2022-12-30
-1,670,299 GBP2020-12-31 ~ 2021-12-30
Comprehensive Income/Expense
-652,891 GBP2021-12-31 ~ 2022-12-30
-1,682,484 GBP2020-12-31 ~ 2021-12-30
Property, Plant & Equipment
8,251 GBP2021-12-30
Debtors
2,149,575 GBP2022-12-30
1,926,951 GBP2021-12-30
Cash at bank and in hand
146,935 GBP2022-12-30
158,869 GBP2021-12-30
Current Assets
2,296,510 GBP2022-12-30
2,085,820 GBP2021-12-30
Creditors
Current
5,472,113 GBP2022-12-30
4,266,783 GBP2021-12-30
Net Current Assets/Liabilities
-3,175,603 GBP2022-12-30
-2,180,963 GBP2021-12-30
Total Assets Less Current Liabilities
-3,175,603 GBP2022-12-30
-2,172,712 GBP2021-12-30
Net Assets/Liabilities
-3,275,603 GBP2022-12-30
-2,622,712 GBP2021-12-30
Equity
Called up share capital
420,002 GBP2022-12-30
420,002 GBP2021-12-30
Share premium
190,137 GBP2022-12-30
190,137 GBP2021-12-30
Retained earnings (accumulated losses)
-3,885,742 GBP2022-12-30
-3,232,851 GBP2021-12-30
Equity
-3,275,603 GBP2022-12-30
-2,622,712 GBP2021-12-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-652,891 GBP2021-12-31 ~ 2022-12-30
-1,682,484 GBP2020-12-31 ~ 2021-12-30
Wages/Salaries
75,729 GBP2021-12-31 ~ 2022-12-30
700,197 GBP2020-12-31 ~ 2021-12-30
Social Security Costs
4,962 GBP2021-12-31 ~ 2022-12-30
54,997 GBP2020-12-31 ~ 2021-12-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,579 GBP2021-12-31 ~ 2022-12-30
36,091 GBP2020-12-31 ~ 2021-12-30
Staff Costs/Employee Benefits Expense
91,270 GBP2021-12-31 ~ 2022-12-30
791,285 GBP2020-12-31 ~ 2021-12-30
Average Number of Employees
22021-12-31 ~ 2022-12-30
232020-12-31 ~ 2021-12-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,251 GBP2021-12-31 ~ 2022-12-30
1,223 GBP2020-12-31 ~ 2021-12-30
Audit Fees/Expenses
8,200 GBP2021-12-31 ~ 2022-12-30
7,300 GBP2020-12-31 ~ 2021-12-30
Tax Expense/Credit at Applicable Tax Rate
-124,049 GBP2021-12-31 ~ 2022-12-30
-317,357 GBP2020-12-31 ~ 2021-12-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
708,640 GBP2021-12-30
Furniture and fittings
128,668 GBP2021-12-30
Computers
282 GBP2022-12-30
77,511 GBP2021-12-30
Property, Plant & Equipment - Gross Cost
282 GBP2022-12-30
914,819 GBP2021-12-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-128,668 GBP2021-12-31 ~ 2022-12-30
Computers
-77,229 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Disposals
-914,537 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
708,640 GBP2021-12-30
Furniture and fittings
120,441 GBP2021-12-30
Computers
282 GBP2022-12-30
77,487 GBP2021-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
282 GBP2022-12-30
906,568 GBP2021-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,227 GBP2021-12-31 ~ 2022-12-30
Computers
24 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,251 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-128,668 GBP2021-12-31 ~ 2022-12-30
Computers
-77,229 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-914,537 GBP2021-12-31 ~ 2022-12-30
Property, Plant & Equipment
Furniture and fittings
8,227 GBP2021-12-30
Computers
24 GBP2021-12-30
Trade Debtors/Trade Receivables
Current
196,695 GBP2022-12-30
81,751 GBP2021-12-30
Other Debtors
Current
1,862,622 GBP2022-12-30
1,732,882 GBP2021-12-30
Prepayments
Current
90,258 GBP2022-12-30
112,318 GBP2021-12-30
Debtors
Current, Amounts falling due within one year
2,149,575 GBP2022-12-30
Amounts falling due within one year, Current
1,926,951 GBP2021-12-30
Other Remaining Borrowings
Current
-22,755 GBP2022-12-30
Trade Creditors/Trade Payables
Current
126,931 GBP2022-12-30
482,581 GBP2021-12-30
Amounts owed to group undertakings
Current
2,796,805 GBP2022-12-30
1,645,348 GBP2021-12-30
Other Creditors
Current
2,513,937 GBP2022-12-30
1,975,038 GBP2021-12-30
Accrued Liabilities
Current
24,688 GBP2022-12-30
55,211 GBP2021-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,088 GBP2021-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
420,002 shares2022-12-30
Profit/Loss
Retained earnings (accumulated losses)
-652,891 GBP2021-12-31 ~ 2022-12-30