Average Number of Employees
122023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets
30,379 GBP2023-12-31
38,827 GBP2022-12-31
Property, Plant & Equipment
10,320 GBP2023-12-31
13,433 GBP2022-12-31
Fixed Assets - Investments
33 GBP2023-12-31
33 GBP2022-12-31
Fixed Assets
40,732 GBP2023-12-31
52,293 GBP2022-12-31
Debtors
Current
1,212,875 GBP2023-12-31
997,425 GBP2022-12-31
Cash at bank and in hand
581,889 GBP2023-12-31
844,970 GBP2022-12-31
Current Assets
1,794,764 GBP2023-12-31
1,842,395 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,681,640 GBP2023-12-31
-1,591,660 GBP2022-12-31
Net Current Assets/Liabilities
113,124 GBP2023-12-31
250,735 GBP2022-12-31
Total Assets Less Current Liabilities
153,856 GBP2023-12-31
303,028 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-148,250 GBP2023-12-31
-225,250 GBP2022-12-31
Net Assets/Liabilities
5,606 GBP2023-12-31
77,778 GBP2022-12-31
Equity
Called up share capital
187,594 GBP2023-12-31
187,594 GBP2022-12-31
187,594 GBP2022-01-01
Share premium
25,545 GBP2023-12-31
25,545 GBP2022-12-31
25,545 GBP2022-01-01
Retained earnings (accumulated losses)
-207,533 GBP2023-12-31
-135,361 GBP2022-12-31
-161,304 GBP2022-01-01
Equity
5,606 GBP2023-12-31
77,778 GBP2022-12-31
51,835 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-72,172 GBP2023-01-01 ~ 2023-12-31
25,943 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-72,172 GBP2023-01-01 ~ 2023-12-31
25,943 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-72,172 GBP2023-01-01 ~ 2023-12-31
25,943 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-72,172 GBP2023-01-01 ~ 2023-12-31
25,943 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
29,838 GBP2023-12-31
34,925 GBP2022-12-31
Goodwill
82,935 GBP2023-12-31
80,798 GBP2022-12-31
Intangible Assets - Gross Cost
112,773 GBP2023-12-31
115,723 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
62,190 GBP2023-12-31
46,570 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
82,394 GBP2023-12-31
76,896 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
21,498 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
20,745 GBP2023-12-31
34,228 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
22,048 GBP2023-12-31
24,105 GBP2022-12-31
Computers
10,398 GBP2023-12-31
11,561 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
41,337 GBP2023-12-31
44,557 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-4,740 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-6,797 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
18,468 GBP2022-12-31
Computers
6,934 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
31,124 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,027 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
2,494 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
6,690 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-4,740 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,797 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
17,438 GBP2023-12-31
Computers
4,688 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,017 GBP2023-12-31
Property, Plant & Equipment
Office equipment
4,610 GBP2023-12-31
5,637 GBP2022-12-31
Computers
5,710 GBP2023-12-31
4,627 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
837,248 GBP2023-12-31
729,051 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
53,266 GBP2023-12-31
56,066 GBP2022-12-31
Other Debtors
Current
258,121 GBP2023-12-31
181,258 GBP2022-12-31
Prepayments/Accrued Income
Current
14,056 GBP2023-12-31
4,184 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
50,184 GBP2023-12-31
26,866 GBP2022-12-31
Other Remaining Borrowings
Current
77,000 GBP2023-12-31
77,000 GBP2022-12-31
Taxation/Social Security Payable
Current
13,738 GBP2023-12-31
14,260 GBP2022-12-31
Other Creditors
Current
23,055 GBP2023-12-31
14,298 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,567,847 GBP2023-12-31
1,486,102 GBP2022-12-31
Creditors
Current
1,681,640 GBP2023-12-31
1,591,660 GBP2022-12-31
Bank Borrowings
Non-current
148,250 GBP2023-12-31
225,250 GBP2022-12-31
Creditors
Non-current
148,250 GBP2023-12-31
225,250 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
77,000 GBP2023-12-31
77,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
77,000 GBP2023-12-31
77,000 GBP2022-12-31
Non-current, Between two and five year
71,250 GBP2023-12-31
148,250 GBP2022-12-31
Total Borrowings
225,250 GBP2023-12-31
302,250 GBP2022-12-31
Net Deferred Tax Liability/Asset
50,184 GBP2023-12-31
26,866 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
23,318 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,875,940 shares2023-12-31
1,875,940 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.102023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2023-12-31
14,400 GBP2022-12-31
Between one and five year
12,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,000 GBP2023-12-31
26,400 GBP2022-12-31