Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,392,433 GBP2023-12-31
1,419,780 GBP2022-12-31
Fixed Assets - Investments
1,820,264 GBP2023-12-31
1,798,345 GBP2022-12-31
Fixed Assets
4,212,697 GBP2023-12-31
3,218,125 GBP2022-12-31
Debtors
1,164,609 GBP2023-12-31
522,232 GBP2022-12-31
Current assets - Investments
24,994 GBP2023-12-31
24,994 GBP2022-12-31
Cash at bank and in hand
99,427 GBP2023-12-31
299,849 GBP2022-12-31
Current Assets
1,289,030 GBP2023-12-31
847,075 GBP2022-12-31
Creditors
Current
1,959,291 GBP2023-12-31
1,374,214 GBP2022-12-31
Net Current Assets/Liabilities
-670,261 GBP2023-12-31
-527,139 GBP2022-12-31
Total Assets Less Current Liabilities
3,542,436 GBP2023-12-31
2,690,986 GBP2022-12-31
Net Assets/Liabilities
1,788,765 GBP2023-12-31
1,835,395 GBP2022-12-31
Equity
Called up share capital
1,050,000 GBP2023-12-31
1,050,000 GBP2022-12-31
1,050,000 GBP2021-12-31
Retained earnings (accumulated losses)
738,765 GBP2023-12-31
785,395 GBP2022-12-31
692,290 GBP2021-12-31
Equity
1,788,765 GBP2023-12-31
1,835,395 GBP2022-12-31
1,742,290 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-172,620 GBP2023-01-01 ~ 2023-12-31
-160,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-172,620 GBP2023-01-01 ~ 2023-12-31
-160,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
125,990 GBP2023-01-01 ~ 2023-12-31
253,105 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
125,990 GBP2023-01-01 ~ 2023-12-31
253,105 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
852023-01-01 ~ 2023-12-31
712022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,267,598 GBP2023-12-31
1,265,612 GBP2022-12-31
Furniture and fittings
170,295 GBP2023-12-31
170,295 GBP2022-12-31
Computers
77,592 GBP2023-12-31
74,532 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,515,485 GBP2023-12-31
1,510,439 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
15,606 GBP2023-12-31
10,126 GBP2022-12-31
Furniture and fittings
76,330 GBP2023-12-31
57,124 GBP2022-12-31
Computers
31,116 GBP2023-12-31
23,409 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
123,052 GBP2023-12-31
90,659 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,480 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
19,206 GBP2023-01-01 ~ 2023-12-31
Computers
7,707 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,393 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,251,992 GBP2023-12-31
1,255,486 GBP2022-12-31
Furniture and fittings
93,965 GBP2023-12-31
113,171 GBP2022-12-31
Computers
46,476 GBP2023-12-31
51,123 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1,820,264 GBP2023-12-31
1,798,345 GBP2022-12-31
Additions to investments
21,919 GBP2023-12-31
Investments in Group Undertakings
1,820,264 GBP2023-12-31
1,798,345 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
44,015 GBP2023-12-31
18,719 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
466,976 GBP2023-12-31
276,860 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
119,452 GBP2023-12-31
Prepayments
Current
1,164 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,164,609 GBP2023-12-31
522,232 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
75,850 GBP2023-12-31
308,066 GBP2022-12-31
Trade Creditors/Trade Payables
Current
18,413 GBP2023-12-31
1,460 GBP2022-12-31
Amounts owed to group undertakings
Current
1,343,928 GBP2023-12-31
939,144 GBP2022-12-31
Corporation Tax Payable
Current
176,975 GBP2023-12-31
24,718 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
42,000 GBP2023-12-31
42,000 GBP2022-12-31
Accrued Liabilities
Current
225,570 GBP2023-12-31
29,170 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,718,561 GBP2023-12-31
824,375 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
75,850 GBP2023-12-31
308,066 GBP2022-12-31
Non-current, Between one and two years
96,122 GBP2023-12-31
166,751 GBP2022-12-31
Non-current, Between two and five year
330,542 GBP2023-12-31
214,830 GBP2022-12-31
Secured
1,794,411 GBP2023-12-31
1,132,441 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,110 GBP2023-12-31
31,216 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,050,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
125,990 GBP2023-01-01 ~ 2023-12-31