Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Class 4 ordinary share
12024-01-01 ~ 2024-12-31
Nominal value of shares issued in a specific share issue
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
2,151,189 GBP2024-12-31
2,392,433 GBP2023-12-31
Fixed Assets - Investments
1,225,496 GBP2024-12-31
1,820,264 GBP2023-12-31
Fixed Assets
3,376,685 GBP2024-12-31
4,212,697 GBP2023-12-31
Debtors
1,155,322 GBP2024-12-31
1,164,609 GBP2023-12-31
Current assets - Investments
44,993 GBP2024-12-31
24,994 GBP2023-12-31
Cash at bank and in hand
123,372 GBP2024-12-31
99,427 GBP2023-12-31
Current Assets
1,323,687 GBP2024-12-31
1,289,030 GBP2023-12-31
Creditors
Current
1,642,153 GBP2024-12-31
1,959,291 GBP2023-12-31
Net Current Assets/Liabilities
-318,466 GBP2024-12-31
-670,261 GBP2023-12-31
Total Assets Less Current Liabilities
3,058,219 GBP2024-12-31
3,542,436 GBP2023-12-31
Net Assets/Liabilities
1,458,992 GBP2024-12-31
1,788,765 GBP2023-12-31
Equity
Called up share capital
1,050,003 GBP2024-12-31
1,050,000 GBP2023-12-31
1,050,000 GBP2022-12-31
Retained earnings (accumulated losses)
408,989 GBP2024-12-31
738,765 GBP2023-12-31
785,395 GBP2022-12-31
Equity
1,458,992 GBP2024-12-31
1,788,765 GBP2023-12-31
1,835,395 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-172,620 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-172,620 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-329,776 GBP2024-01-01 ~ 2024-12-31
125,990 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-329,776 GBP2024-01-01 ~ 2024-12-31
125,990 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
3 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
3 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1102024-01-01 ~ 2024-12-31
852023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,067,593 GBP2024-12-31
2,267,598 GBP2023-12-31
Furniture and fittings
135,638 GBP2024-12-31
170,295 GBP2023-12-31
Computers
77,592 GBP2024-12-31
77,592 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,280,823 GBP2024-12-31
2,515,485 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-200,005 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-34,657 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-234,662 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,904 GBP2024-12-31
15,606 GBP2023-12-31
Furniture and fittings
71,974 GBP2024-12-31
76,330 GBP2023-12-31
Computers
40,756 GBP2024-12-31
31,116 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
129,634 GBP2024-12-31
123,052 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,886 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,149 GBP2024-01-01 ~ 2024-12-31
Computers
9,640 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,675 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-3,588 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-19,505 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,093 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,050,689 GBP2024-12-31
2,251,992 GBP2023-12-31
Furniture and fittings
63,664 GBP2024-12-31
93,965 GBP2023-12-31
Computers
36,836 GBP2024-12-31
46,476 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,225,496 GBP2024-12-31
1,820,264 GBP2023-12-31
Additions to investments
45,165 GBP2024-12-31
Investments in Group Undertakings
1,225,496 GBP2024-12-31
1,820,264 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
109,107 GBP2024-12-31
44,015 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
251,055 GBP2024-12-31
466,976 GBP2023-12-31
Other Debtors
Current
4,338 GBP2024-12-31
Amount of corporation tax that is recoverable
Current
158,946 GBP2024-12-31
119,452 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
11,436 GBP2024-12-31
Prepayments
Current
1,512 GBP2024-12-31
1,164 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,155,322 GBP2024-12-31
1,164,609 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
81,850 GBP2024-12-31
75,850 GBP2023-12-31
Trade Creditors/Trade Payables
Current
167,573 GBP2024-12-31
18,413 GBP2023-12-31
Amounts owed to group undertakings
Current
1,052,719 GBP2024-12-31
1,343,928 GBP2023-12-31
Corporation Tax Payable
Current
195,200 GBP2024-12-31
176,975 GBP2023-12-31
Other Taxation & Social Security Payable
Current
38,089 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
42,000 GBP2024-12-31
42,000 GBP2023-12-31
Accrued Liabilities
Current
35,029 GBP2024-12-31
225,570 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,554,102 GBP2024-12-31
1,718,561 GBP2023-12-31
Other Creditors
Non-current
20,000 GBP2024-12-31
Bank Borrowings
Current, Amounts falling due within one year
81,850 GBP2024-12-31
75,850 GBP2023-12-31
Between two and five year, Non-current
578,717 GBP2024-12-31
330,542 GBP2023-12-31
Secured
1,635,952 GBP2024-12-31
1,794,411 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,110 GBP2024-12-31
35,110 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,050,000 shares2024-12-31
Class 2 ordinary share
1 shares2024-12-31
Class 3 ordinary share
1 shares2024-12-31
Class 4 ordinary share
1 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-329,776 GBP2024-01-01 ~ 2024-12-31