Intangible Assets
43,000 GBP2023-09-30
43,000 GBP2022-09-30
Property, Plant & Equipment
152,829 GBP2023-09-30
152,215 GBP2022-09-30
Fixed Assets
195,829 GBP2023-09-30
195,215 GBP2022-09-30
Total Inventories
20,000 GBP2023-09-30
30,000 GBP2022-09-30
Debtors
66,530 GBP2023-09-30
83,642 GBP2022-09-30
Cash at bank and in hand
53,793 GBP2023-09-30
140,122 GBP2022-09-30
Current Assets
140,323 GBP2023-09-30
253,764 GBP2022-09-30
Creditors
-178,420 GBP2023-09-30
-231,512 GBP2022-09-30
Net Current Assets/Liabilities
-38,097 GBP2023-09-30
22,252 GBP2022-09-30
Total Assets Less Current Liabilities
157,732 GBP2023-09-30
217,467 GBP2022-09-30
Net Assets/Liabilities
141,452 GBP2023-09-30
188,047 GBP2022-09-30
Equity
Called up share capital
2 GBP2023-09-30
2 GBP2022-09-30
Retained earnings (accumulated losses)
141,450 GBP2023-09-30
188,045 GBP2022-09-30
Average Number of Employees
92022-10-01 ~ 2023-09-30
92021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
43,000 GBP2023-09-30
43,000 GBP2022-09-30
Intangible Assets
Net goodwill
43,000 GBP2023-09-30
43,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
125,276 GBP2023-09-30
125,276 GBP2022-09-30
Plant and equipment
31,543 GBP2023-09-30
31,543 GBP2022-09-30
Motor vehicles
19,079 GBP2023-09-30
19,079 GBP2022-09-30
Furniture and fittings
78,112 GBP2023-09-30
72,811 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
254,010 GBP2023-09-30
248,709 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
28,599 GBP2023-09-30
28,080 GBP2022-09-30
Motor vehicles
14,234 GBP2023-09-30
12,619 GBP2022-09-30
Furniture and fittings
58,348 GBP2023-09-30
55,795 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
101,181 GBP2023-09-30
96,494 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
519 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
1,615 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
2,553 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,687 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
125,276 GBP2023-09-30
125,276 GBP2022-09-30
Plant and equipment
2,944 GBP2023-09-30
3,463 GBP2022-09-30
Motor vehicles
4,845 GBP2023-09-30
6,460 GBP2022-09-30
Furniture and fittings
19,764 GBP2023-09-30
17,016 GBP2022-09-30
Finished Goods
20,000 GBP2023-09-30
30,000 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
48,925 GBP2023-09-30
71,064 GBP2022-09-30
Prepayments/Accrued Income
Current
645 GBP2023-09-30
1,100 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
16,960 GBP2023-09-30
11,478 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
4,250 GBP2023-09-30
2,373 GBP2022-09-30
Trade Creditors/Trade Payables
Current
113,556 GBP2023-09-30
105,724 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
11,220 GBP2023-09-30
11,220 GBP2022-09-30
Corporation Tax Payable
Current
21,811 GBP2023-09-30
35,251 GBP2022-09-30
Other Taxation & Social Security Payable
Current
1,341 GBP2023-09-30
535 GBP2022-09-30
Amounts owed to directors
Current
20,430 GBP2023-09-30
66,975 GBP2022-09-30
Creditors
Current
178,420 GBP2023-09-30
231,512 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
3,112 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
16,280 GBP2023-09-30
26,308 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
4,250 GBP2023-09-30
2,373 GBP2022-09-30
Between one and five year
3,112 GBP2022-09-30
Minimum gross finance lease payments owing
4,250 GBP2023-09-30
5,485 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
4,250 GBP2023-09-30
5,485 GBP2022-09-30