Average Number of Employees
772022-11-01 ~ 2023-10-31
772021-11-01 ~ 2022-10-31
Turnover/Revenue
6,800,529 GBP2022-11-01 ~ 2023-10-31
7,243,175 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-1,355,675 GBP2022-11-01 ~ 2023-10-31
-1,855,116 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
5,444,854 GBP2022-11-01 ~ 2023-10-31
5,388,059 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-6,246,810 GBP2022-11-01 ~ 2023-10-31
-5,323,538 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
-796,269 GBP2022-11-01 ~ 2023-10-31
64,521 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
8,894 GBP2022-11-01 ~ 2023-10-31
1,495 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
-787,375 GBP2022-11-01 ~ 2023-10-31
66,016 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-614,037 GBP2022-11-01 ~ 2023-10-31
273,574 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
1,251,089 GBP2023-10-31
871,063 GBP2022-10-31
Property, Plant & Equipment
76,307 GBP2023-10-31
131,723 GBP2022-10-31
Fixed Assets
1,327,396 GBP2023-10-31
1,002,786 GBP2022-10-31
Debtors
Current
3,637,959 GBP2023-10-31
3,103,971 GBP2022-10-31
Cash at bank and in hand
892,425 GBP2023-10-31
1,642,917 GBP2022-10-31
Current Assets
4,530,384 GBP2023-10-31
4,746,888 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-4,079,498 GBP2023-10-31
-3,357,355 GBP2022-10-31
Net Current Assets/Liabilities
450,886 GBP2023-10-31
1,389,533 GBP2022-10-31
Total Assets Less Current Liabilities
1,778,282 GBP2023-10-31
2,392,319 GBP2022-10-31
Net Assets/Liabilities
1,628,282 GBP2023-10-31
2,242,319 GBP2022-10-31
Equity
Called up share capital
1 GBP2023-10-31
1 GBP2022-10-31
1 GBP2021-11-01
Retained earnings (accumulated losses)
1,628,281 GBP2023-10-31
2,242,318 GBP2022-10-31
1,968,744 GBP2021-11-01
Equity
1,628,282 GBP2023-10-31
2,242,319 GBP2022-10-31
1,968,745 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
-614,037 GBP2022-11-01 ~ 2023-10-31
273,574 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
332022-11-01 ~ 2023-10-31
Office equipment
202022-11-01 ~ 2023-10-31
Computers
332022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
77,493 GBP2022-11-01 ~ 2023-10-31
82,343 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
53,200 GBP2022-11-01 ~ 2023-10-31
17,908 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
3,267,149 GBP2022-11-01 ~ 2023-10-31
2,965,757 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
374,185 GBP2022-11-01 ~ 2023-10-31
343,558 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
3,816,321 GBP2022-11-01 ~ 2023-10-31
3,382,865 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
443,109 GBP2022-11-01 ~ 2023-10-31
120,000 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-170,892 GBP2022-11-01 ~ 2023-10-31
-7,758 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
-177,300 GBP2022-11-01 ~ 2023-10-31
12,543 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Development expenditure
7,957,380 GBP2023-10-31
6,931,322 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,706,291 GBP2023-10-31
6,060,259 GBP2022-10-31
Intangible Assets
Development expenditure
1,251,089 GBP2023-10-31
871,063 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
35,000 GBP2023-10-31
35,000 GBP2022-10-31
Office equipment
161,503 GBP2023-10-31
160,529 GBP2022-10-31
Computers
555,034 GBP2023-10-31
533,931 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,112,709 GBP2023-10-31
1,090,632 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
15,556 GBP2022-10-31
Office equipment
158,736 GBP2022-10-31
Computers
454,333 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
958,909 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,666 GBP2022-11-01 ~ 2023-10-31
Office equipment, Owned/Freehold
878 GBP2022-11-01 ~ 2023-10-31
Computers, Owned/Freehold
44,357 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
77,493 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
27,222 GBP2023-10-31
Office equipment
159,614 GBP2023-10-31
Computers
498,690 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,036,402 GBP2023-10-31
Property, Plant & Equipment
Motor vehicles
7,778 GBP2023-10-31
19,444 GBP2022-10-31
Office equipment
1,889 GBP2023-10-31
1,793 GBP2022-10-31
Computers
56,344 GBP2023-10-31
79,598 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
489,566 GBP2023-10-31
533,995 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
1,246,553 GBP2023-10-31
1,025,608 GBP2022-10-31
Other Debtors
Current
821,144 GBP2023-10-31
573,158 GBP2022-10-31
Prepayments/Accrued Income
Current
227,719 GBP2023-10-31
206,445 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
394,635 GBP2023-10-31
477,315 GBP2022-10-31
Debtors - Deferred Tax Asset
Current
458,342 GBP2023-10-31
287,450 GBP2022-10-31
Trade Creditors/Trade Payables
Current
377,398 GBP2023-10-31
136,186 GBP2022-10-31
Corporation Tax Payable
Current
83,695 GBP2023-10-31
Taxation/Social Security Payable
Current
363,924 GBP2023-10-31
376,200 GBP2022-10-31
Other Creditors
Current
440 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
3,254,041 GBP2023-10-31
2,844,969 GBP2022-10-31
Creditors
Current
4,079,498 GBP2023-10-31
3,357,355 GBP2022-10-31
Net Deferred Tax Liability/Asset
-458,342 GBP2023-10-31
-287,450 GBP2022-10-31
-279,692 GBP2021-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-170,892 GBP2022-11-01 ~ 2023-10-31
-7,758 GBP2021-11-01 ~ 2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
235,368 GBP2023-10-31
235,638 GBP2022-10-31
Between one and five year
941,472 GBP2023-10-31
58,910 GBP2022-10-31
More than five year
58,842 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,235,682 GBP2023-10-31
294,548 GBP2022-10-31