Cost of Sales
-423,824 GBP2024-01-01 ~ 2024-12-31
-391,346 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,639,317 GBP2024-01-01 ~ 2024-12-31
-7,522,140 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
92,314 GBP2024-01-01 ~ 2024-12-31
26,403 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-21,147 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,872,806 GBP2024-01-01 ~ 2024-12-31
2,116,600 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,363,384 GBP2024-01-01 ~ 2024-12-31
1,685,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,430,789 GBP2024-12-31
2,656,640 GBP2023-12-31
Fixed Assets - Investments
9,000 GBP2024-12-31
9,000 GBP2023-12-31
Fixed Assets
2,439,789 GBP2024-12-31
2,665,640 GBP2023-12-31
Debtors
891,426 GBP2024-12-31
332,393 GBP2023-12-31
Cash at bank and in hand
3,666,286 GBP2024-12-31
1,995,519 GBP2023-12-31
Current Assets
4,571,614 GBP2024-12-31
2,350,503 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,967,056 GBP2024-12-31
-3,335,180 GBP2023-12-31
Net Current Assets/Liabilities
604,558 GBP2024-12-31
-984,677 GBP2023-12-31
Total Assets Less Current Liabilities
3,044,347 GBP2024-12-31
1,680,963 GBP2023-12-31
Net Assets/Liabilities
2,814,827 GBP2024-12-31
1,451,443 GBP2023-12-31
Equity
Called up share capital
111,000 GBP2024-12-31
111,000 GBP2023-12-31
111,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,703,827 GBP2024-12-31
1,340,443 GBP2023-12-31
-345,011 GBP2022-12-31
Equity
2,814,827 GBP2024-12-31
1,451,443 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,363,384 GBP2024-01-01 ~ 2024-12-31
1,685,454 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Wages/Salaries
607,786 GBP2024-01-01 ~ 2024-12-31
525,328 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,292 GBP2024-01-01 ~ 2024-12-31
12,490 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
703,044 GBP2024-01-01 ~ 2024-12-31
608,022 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
-17,250 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
82,922 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,203,383 GBP2024-12-31
4,173,265 GBP2023-12-31
Furniture and fittings
2,768,282 GBP2024-12-31
2,697,485 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,971,665 GBP2024-12-31
6,870,750 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,094,412 GBP2024-12-31
1,828,331 GBP2023-12-31
Furniture and fittings
2,446,464 GBP2024-12-31
2,385,779 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,540,876 GBP2024-12-31
4,214,110 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
266,081 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
60,685 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
326,766 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,108,971 GBP2024-12-31
2,344,934 GBP2023-12-31
Furniture and fittings
321,818 GBP2024-12-31
311,706 GBP2023-12-31
Finished Goods/Goods for Resale
13,902 GBP2024-12-31
22,591 GBP2023-12-31
Other Debtors
Current
382,624 GBP2024-12-31
178,591 GBP2023-12-31
Prepayments/Accrued Income
Current
508,802 GBP2024-12-31
153,802 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
891,426 GBP2024-12-31
332,393 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,911,421 GBP2024-12-31
358,214 GBP2023-12-31
Corporation Tax Payable
Current
285,286 GBP2024-12-31
448,396 GBP2023-12-31
Other Taxation & Social Security Payable
Current
157,888 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
455,339 GBP2024-12-31
153,508 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
157,122 GBP2024-12-31
2,375,062 GBP2023-12-31
Creditors
Current
3,967,056 GBP2024-12-31
3,335,180 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
111,000 shares2024-12-31
111,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,800,000 GBP2024-12-31
1,800,000 GBP2023-12-31
Between two and five year
7,200,000 GBP2024-12-31
7,200,000 GBP2023-12-31
More than five year
9,900,000 GBP2024-12-31
11,700,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,900,000 GBP2024-12-31
20,700,000 GBP2023-12-31