Cost of Sales
-391,346 GBP2023-01-01 ~ 2023-12-31
-329,274 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,522,140 GBP2023-01-01 ~ 2023-12-31
-6,078,183 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
26,403 GBP2023-01-01 ~ 2023-12-31
3,641 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-21,147 GBP2023-01-01 ~ 2023-12-31
-84,583 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,116,600 GBP2023-01-01 ~ 2023-12-31
1,567,608 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,685,454 GBP2023-01-01 ~ 2023-12-31
1,455,593 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,656,640 GBP2023-12-31
2,960,794 GBP2022-12-31
Fixed Assets - Investments
9,000 GBP2023-12-31
9,000 GBP2022-12-31
Fixed Assets
2,665,640 GBP2023-12-31
2,969,794 GBP2022-12-31
Debtors
332,393 GBP2023-12-31
149,584 GBP2022-12-31
Cash at bank and in hand
1,995,519 GBP2023-12-31
1,305,916 GBP2022-12-31
Current Assets
2,350,503 GBP2023-12-31
1,463,015 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,335,180 GBP2023-12-31
-4,420,050 GBP2022-12-31
Net Current Assets/Liabilities
-984,677 GBP2023-12-31
-2,957,035 GBP2022-12-31
Total Assets Less Current Liabilities
1,680,963 GBP2023-12-31
12,759 GBP2022-12-31
Net Assets/Liabilities
1,451,443 GBP2023-12-31
-234,011 GBP2022-12-31
Equity
Called up share capital
111,000 GBP2023-12-31
111,000 GBP2022-12-31
111,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,340,443 GBP2023-12-31
-345,011 GBP2022-12-31
-1,800,604 GBP2021-12-31
Equity
1,451,443 GBP2023-12-31
-234,011 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,685,454 GBP2023-01-01 ~ 2023-12-31
1,455,593 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Wages/Salaries
525,328 GBP2023-01-01 ~ 2023-12-31
541,208 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,490 GBP2023-01-01 ~ 2023-12-31
10,639 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
608,022 GBP2023-01-01 ~ 2023-12-31
605,432 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,250 GBP2023-01-01 ~ 2023-12-31
61,128 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
82,922 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,173,265 GBP2023-12-31
4,150,832 GBP2022-12-31
Furniture and fittings
2,697,485 GBP2023-12-31
2,655,001 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,870,750 GBP2023-12-31
6,855,429 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-49,596 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,828,331 GBP2023-12-31
1,567,409 GBP2022-12-31
Furniture and fittings
2,385,779 GBP2023-12-31
2,327,226 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,214,110 GBP2023-12-31
3,894,635 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
260,922 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
58,553 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
319,475 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,344,934 GBP2023-12-31
2,583,423 GBP2022-12-31
Furniture and fittings
311,706 GBP2023-12-31
327,775 GBP2022-12-31
Finished Goods/Goods for Resale
22,591 GBP2023-12-31
7,515 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2023-12-31
987 GBP2022-12-31
Other Debtors
Current
178,591 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
153,802 GBP2023-12-31
148,597 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
332,393 GBP2023-12-31
149,584 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
963,830 GBP2022-12-31
Trade Creditors/Trade Payables
Current
358,214 GBP2023-12-31
444,331 GBP2022-12-31
Corporation Tax Payable
Current
448,396 GBP2023-12-31
50,887 GBP2022-12-31
Other Taxation & Social Security Payable
Current
0 GBP2023-12-31
144,148 GBP2022-12-31
Other Creditors
Current
153,508 GBP2023-12-31
169,554 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,375,062 GBP2023-12-31
2,647,300 GBP2022-12-31
Creditors
Current
3,335,180 GBP2023-12-31
4,420,050 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
963,830 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,800,000 GBP2023-12-31
1,800,000 GBP2022-12-31
Between two and five year
7,200,000 GBP2023-12-31
7,200,000 GBP2022-12-31
More than five year
11,700,000 GBP2023-12-31
13,500,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,700,000 GBP2023-12-31
22,500,000 GBP2022-12-31