Turnover/Revenue
171,884 GBP2022-01-01 ~ 2022-12-31
155,772 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-143,569 GBP2022-01-01 ~ 2022-12-31
-128,344 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
28,315 GBP2022-01-01 ~ 2022-12-31
27,428 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
-1,172 GBP2022-01-01 ~ 2022-12-31
-1,549 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-30,347 GBP2022-01-01 ~ 2022-12-31
-32,346 GBP2021-01-01 ~ 2021-12-31
Other operating income
6,642 GBP2022-01-01 ~ 2022-12-31
9,930 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
3,438 GBP2022-01-01 ~ 2022-12-31
3,463 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
680 GBP2022-01-01 ~ 2022-12-31
289 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,005 GBP2022-01-01 ~ 2022-12-31
-900 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
3,113 GBP2022-01-01 ~ 2022-12-31
2,852 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-934 GBP2022-01-01 ~ 2022-12-31
-417 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
3,097 GBP2022-12-31
3,320 GBP2021-12-31
Property, Plant & Equipment
11,233 GBP2022-12-31
7,732 GBP2021-12-31
Fixed Assets - Investments
0 GBP2022-12-31
0 GBP2021-12-31
Fixed Assets
14,330 GBP2022-12-31
11,052 GBP2021-12-31
Total Inventories
4,152 GBP2022-12-31
3,481 GBP2021-12-31
Debtors
76,896 GBP2022-12-31
55,182 GBP2021-12-31
Cash at bank and in hand
913 GBP2022-12-31
670 GBP2021-12-31
Current assets - Investments
0 GBP2022-12-31
0 GBP2021-12-31
Current Assets
81,961 GBP2022-12-31
59,333 GBP2021-12-31
Net Current Assets/Liabilities
14,033 GBP2022-12-31
13,450 GBP2021-12-31
Total Assets Less Current Liabilities
28,363 GBP2022-12-31
24,502 GBP2021-12-31
Net Assets/Liabilities
23,067 GBP2022-12-31
16,468 GBP2021-12-31
Equity
Called up share capital
11,644 GBP2022-12-31
11,644 GBP2021-12-31
Share premium
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
11,423 GBP2022-12-31
4,824 GBP2021-12-31
Equity
23,067 GBP2022-12-31
16,468 GBP2021-12-31
Average Number of Employees
6392022-01-01 ~ 2022-12-31
6552021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
12,763 GBP2022-12-31
12,763 GBP2021-12-31
Other than goodwill
1,811 GBP2022-12-31
1,811 GBP2021-12-31
Intangible Assets - Gross Cost
14,574 GBP2022-12-31
14,574 GBP2021-12-31
Intangible assets - Disposals
Net goodwill
0 GBP2022-01-01 ~ 2022-12-31
Intangible assets - Disposals
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,341 GBP2022-12-31
10,341 GBP2021-12-31
Other than goodwill
1,136 GBP2022-12-31
913 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
11,477 GBP2022-12-31
11,254 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2022-01-01 ~ 2022-12-31
Other than goodwill
223 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
223 GBP2022-01-01 ~ 2022-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
0 GBP2022-01-01 ~ 2022-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Net goodwill
2,422 GBP2022-12-31
2,422 GBP2021-12-31
Other than goodwill
675 GBP2022-12-31
898 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,444 GBP2022-12-31
0 GBP2021-12-31
Plant and equipment
1,410 GBP2022-12-31
1,410 GBP2021-12-31
Tools/Equipment for furniture and fittings
8,814 GBP2022-12-31
9,582 GBP2021-12-31
Office equipment
2,725 GBP2022-12-31
2,725 GBP2021-12-31
Vehicles
2,025 GBP2022-12-31
1,907 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
20,418 GBP2022-12-31
15,624 GBP2021-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
-768 GBP2022-01-01 ~ 2022-12-31
Office equipment
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-1,388 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2022-12-31
0 GBP2021-12-31
Plant and equipment
1,299 GBP2022-12-31
1,155 GBP2021-12-31
Tools/Equipment for furniture and fittings
4,321 GBP2022-12-31
3,541 GBP2021-12-31
Office equipment
2,581 GBP2022-12-31
2,246 GBP2021-12-31
Vehicles
984 GBP2022-12-31
950 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,185 GBP2022-12-31
7,892 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
144 GBP2022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
1,548 GBP2022-01-01 ~ 2022-12-31
Office equipment
335 GBP2022-01-01 ~ 2022-12-31
Vehicles
654 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,681 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
-768 GBP2022-01-01 ~ 2022-12-31
Office equipment
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,388 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
5,444 GBP2022-12-31
0 GBP2021-12-31
Plant and equipment
111 GBP2022-12-31
255 GBP2021-12-31
Tools/Equipment for furniture and fittings
4,493 GBP2022-12-31
6,041 GBP2021-12-31
Office equipment
144 GBP2022-12-31
479 GBP2021-12-31
Vehicles
1,041 GBP2022-12-31
957 GBP2021-12-31
Other types of inventories not specified separately
4,152 GBP2022-12-31
3,481 GBP2021-12-31
Trade Debtors/Trade Receivables
69,199 GBP2022-12-31
53,704 GBP2021-12-31
Prepayments/Accrued Income
7,697 GBP2022-12-31
1,063 GBP2021-12-31
Other Debtors
0 GBP2022-12-31
415 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2022-12-31
0 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2022-12-31
0 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
67,928 GBP2022-12-31
45,883 GBP2021-12-31
Taxation/Social Security Payable
Amounts falling due within one year
0 GBP2022-12-31
0 GBP2021-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
0 GBP2022-12-31
0 GBP2021-12-31
Other Creditors
Amounts falling due within one year
0 GBP2022-12-31
0 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
0 GBP2022-12-31
0 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
0 GBP2022-12-31
0 GBP2021-12-31
Other Creditors
Amounts falling due after one year
5,296 GBP2022-12-31
6,798 GBP2021-12-31