Par Value of Share
Class 1 ordinary share
12021-08-01 ~ 2022-07-31
Class 2 ordinary share
12021-08-01 ~ 2022-07-31
Turnover/Revenue
53,520,668 GBP2021-08-01 ~ 2022-07-31
49,995,307 GBP2020-08-01 ~ 2021-07-31
Cost of Sales
-32,859,287 GBP2021-08-01 ~ 2022-07-31
-32,215,453 GBP2020-08-01 ~ 2021-07-31
Gross Profit/Loss
20,661,381 GBP2021-08-01 ~ 2022-07-31
17,779,854 GBP2020-08-01 ~ 2021-07-31
Administrative Expenses
-13,847,589 GBP2021-08-01 ~ 2022-07-31
-11,836,537 GBP2020-08-01 ~ 2021-07-31
Profit/Loss on Ordinary Activities Before Tax
6,813,792 GBP2021-08-01 ~ 2022-07-31
5,943,317 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
5,448,879 GBP2021-08-01 ~ 2022-07-31
4,949,322 GBP2020-08-01 ~ 2021-07-31
Equity
Retained earnings (accumulated losses)
18,271,026 GBP2022-07-31
15,822,147 GBP2021-07-31
12,872,825 GBP2020-07-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2021-08-01 ~ 2022-07-31
-2,000,000 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
4,380,501 GBP2022-07-31
4,776,276 GBP2021-07-31
Fixed Assets - Investments
5,000 GBP2022-07-31
5,000 GBP2021-07-31
Fixed Assets
4,385,501 GBP2022-07-31
4,781,276 GBP2021-07-31
Total Inventories
272,200 GBP2022-07-31
174,346 GBP2021-07-31
Debtors
Current
11,865,116 GBP2022-07-31
9,753,392 GBP2021-07-31
Cash at bank and in hand
7,184,629 GBP2022-07-31
7,018,608 GBP2021-07-31
Current Assets
19,321,945 GBP2022-07-31
16,946,346 GBP2021-07-31
Creditors
Current
5,311,420 GBP2022-07-31
5,780,475 GBP2021-07-31
Net Current Assets/Liabilities
14,010,525 GBP2022-07-31
11,165,871 GBP2021-07-31
Total Assets Less Current Liabilities
18,396,026 GBP2022-07-31
15,947,147 GBP2021-07-31
Equity
Called up share capital
5,436 GBP2022-07-31
5,436 GBP2021-07-31
Share premium
119,564 GBP2022-07-31
119,564 GBP2021-07-31
Equity
18,396,026 GBP2022-07-31
15,947,147 GBP2021-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202021-08-01 ~ 2022-07-31
Motor vehicles
202021-08-01 ~ 2022-07-31
Wages/Salaries
8,205,658 GBP2021-08-01 ~ 2022-07-31
7,038,731 GBP2020-08-01 ~ 2021-07-31
Social Security Costs
897,242 GBP2021-08-01 ~ 2022-07-31
758,896 GBP2020-08-01 ~ 2021-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
195,802 GBP2021-08-01 ~ 2022-07-31
186,270 GBP2020-08-01 ~ 2021-07-31
Staff Costs/Employee Benefits Expense
9,298,702 GBP2021-08-01 ~ 2022-07-31
7,983,897 GBP2020-08-01 ~ 2021-07-31
Average number of employees in administration and support functions
312021-08-01 ~ 2022-07-31
292020-08-01 ~ 2021-07-31
Average Number of Employees
2532021-08-01 ~ 2022-07-31
2232020-08-01 ~ 2021-07-31
Director Remuneration
1,167,391 GBP2021-08-01 ~ 2022-07-31
1,200,953 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,504,010 GBP2021-08-01 ~ 2022-07-31
1,378,978 GBP2020-08-01 ~ 2021-07-31
Audit Fees/Expenses
25,000 GBP2021-08-01 ~ 2022-07-31
24,000 GBP2020-08-01 ~ 2021-07-31
Current Tax for the Period
1,115,520 GBP2021-08-01 ~ 2022-07-31
997,279 GBP2020-08-01 ~ 2021-07-31
Tax Expense/Credit at Applicable Tax Rate
1,294,620 GBP2021-08-01 ~ 2022-07-31
1,129,230 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,953,167 GBP2022-07-31
10,847,597 GBP2021-07-31
Motor vehicles
6,411,788 GBP2022-07-31
6,982,996 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
18,364,955 GBP2022-07-31
17,830,593 GBP2021-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-117,900 GBP2021-08-01 ~ 2022-07-31
Motor vehicles
-571,208 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Disposals
-689,108 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,747,925 GBP2022-07-31
8,114,147 GBP2021-07-31
Motor vehicles
5,236,529 GBP2022-07-31
4,940,170 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,984,454 GBP2022-07-31
13,054,317 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
728,245 GBP2021-08-01 ~ 2022-07-31
Motor vehicles
775,765 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,504,010 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-94,467 GBP2021-08-01 ~ 2022-07-31
Motor vehicles
-479,406 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-573,873 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
Plant and equipment
3,205,242 GBP2022-07-31
2,733,450 GBP2021-07-31
Motor vehicles
1,175,259 GBP2022-07-31
2,042,826 GBP2021-07-31
Investments in Group Undertakings
Cost valuation
5,000 GBP2021-07-31
Investments in Group Undertakings
5,000 GBP2022-07-31
5,000 GBP2021-07-31
Raw Materials
272,200 GBP2022-07-31
174,346 GBP2021-07-31
Trade Debtors/Trade Receivables
Current
8,481,965 GBP2022-07-31
9,061,112 GBP2021-07-31
Amounts Owed by Group Undertakings
Current
3,010,406 GBP2022-07-31
75,935 GBP2021-07-31
Amount of value-added tax that is recoverable
Current
3,633 GBP2022-07-31
2,323 GBP2021-07-31
Debtors - Deferred Tax Asset
Current
7,391 GBP2022-07-31
256,784 GBP2021-07-31
Prepayments/Accrued Income
Current
361,721 GBP2022-07-31
357,238 GBP2021-07-31
Debtors
Amounts falling due within one year, Current
11,865,116 GBP2022-07-31
9,753,392 GBP2021-07-31
Trade Creditors/Trade Payables
Current
3,976,273 GBP2022-07-31
2,713,336 GBP2021-07-31
Amounts owed to group undertakings
Current
176,761 GBP2022-07-31
1,846,983 GBP2021-07-31
Other Taxation & Social Security Payable
Current
184,556 GBP2022-07-31
129,722 GBP2021-07-31
Accrued Liabilities/Deferred Income
Current
973,830 GBP2022-07-31
1,090,434 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1 GBP2022-07-31
7,563 GBP2021-07-31
Between one and five year
4 GBP2022-07-31
4 GBP2021-07-31
More than five year
11 GBP2022-07-31
12 GBP2021-07-31
All periods
16 GBP2022-07-31
7,579 GBP2021-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-7,391 GBP2022-07-31
-256,784 GBP2021-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2022-07-31
Class 2 ordinary share
436 shares2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
5,448,879 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-3,000,000 GBP2021-08-01 ~ 2022-07-31