Property, Plant & Equipment
38,139 GBP2023-12-30
14,257 GBP2022-12-30
Debtors
2,026,932 GBP2023-12-30
1,544,444 GBP2022-12-30
Cash at bank and in hand
585,815 GBP2023-12-30
577,723 GBP2022-12-30
Current Assets
2,775,635 GBP2023-12-30
2,225,255 GBP2022-12-30
Creditors
Current, Amounts falling due within one year
-534,766 GBP2023-12-30
-383,586 GBP2022-12-30
Net Current Assets/Liabilities
2,240,869 GBP2023-12-30
1,841,669 GBP2022-12-30
Total Assets Less Current Liabilities
2,279,008 GBP2023-12-30
1,855,926 GBP2022-12-30
Creditors
Non-current, Amounts falling due after one year
-18,021 GBP2023-12-30
0 GBP2022-12-30
Net Assets/Liabilities
2,258,073 GBP2023-12-30
1,855,926 GBP2022-12-30
Equity
Called up share capital
1 GBP2023-12-30
1 GBP2022-12-30
1 GBP2021-12-30
Retained earnings (accumulated losses)
2,258,072 GBP2023-12-30
1,855,925 GBP2022-12-30
1,571,183 GBP2021-12-30
Equity
2,258,073 GBP2023-12-30
1,855,926 GBP2022-12-30
1,571,184 GBP2021-12-30
Profit/Loss
Retained earnings (accumulated losses)
402,147 GBP2022-12-31 ~ 2023-12-30
284,742 GBP2021-12-31 ~ 2022-12-30
Profit/Loss
402,147 GBP2022-12-31 ~ 2023-12-30
284,742 GBP2021-12-31 ~ 2022-12-30
Audit Fees/Expenses
5,100 GBP2022-12-31 ~ 2023-12-30
4,725 GBP2021-12-31 ~ 2022-12-30
Average Number of Employees
282022-12-31 ~ 2023-12-30
282021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
436,644 GBP2023-12-30
436,644 GBP2022-12-30
Furniture and fittings
19,376 GBP2023-12-30
19,376 GBP2022-12-30
Motor vehicles
177,471 GBP2023-12-30
135,415 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
633,491 GBP2023-12-30
591,435 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
436,644 GBP2023-12-30
422,678 GBP2022-12-30
Furniture and fittings
19,376 GBP2023-12-30
19,376 GBP2022-12-30
Motor vehicles
139,332 GBP2023-12-30
135,124 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
595,352 GBP2023-12-30
577,178 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,966 GBP2022-12-31 ~ 2023-12-30
Furniture and fittings
0 GBP2022-12-31 ~ 2023-12-30
Motor vehicles
4,208 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,174 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
Plant and equipment
0 GBP2023-12-30
13,966 GBP2022-12-30
Furniture and fittings
0 GBP2023-12-30
0 GBP2022-12-30
Motor vehicles
38,139 GBP2023-12-30
291 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
495,174 GBP2023-12-30
409,171 GBP2022-12-30
Amounts Owed By Related Parties
1,515,911 GBP2023-12-30
Current
1,127,364 GBP2022-12-30
Other Debtors
Amounts falling due within one year
15,847 GBP2023-12-30
3,597 GBP2022-12-30
Debtors
Current, Amounts falling due within one year
2,026,932 GBP2023-12-30
1,544,444 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Current
10,297 GBP2023-12-30
0 GBP2022-12-30
Trade Creditors/Trade Payables
Current
180,977 GBP2023-12-30
141,248 GBP2022-12-30
Amounts owed to group undertakings
Current
1,947 GBP2023-12-30
180 GBP2022-12-30
Corporation Tax Payable
Current
82,348 GBP2023-12-30
69,462 GBP2022-12-30
Other Taxation & Social Security Payable
Current
118,673 GBP2023-12-30
111,844 GBP2022-12-30
Other Creditors
Current
5,448 GBP2023-12-30
4,677 GBP2022-12-30
Accrued Liabilities/Deferred Income
Current
135,076 GBP2023-12-30
56,175 GBP2022-12-30
Creditors
Current
534,766 GBP2023-12-30
383,586 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Non-current
18,021 GBP2023-12-30
0 GBP2022-12-30
Minimum gross finance lease payments owing
Amounts falling due within one year
11,456 GBP2023-12-30
0 GBP2022-12-30
Minimum gross finance lease payments owing
31,504 GBP2023-12-30
0 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
28,318 GBP2023-12-30
0 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,837,056 GBP2023-12-30
5,897,398 GBP2022-12-30