Turnover/Revenue
30,522,758 GBP2024-04-01 ~ 2025-03-31
34,348,173 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-27,959,248 GBP2024-04-01 ~ 2025-03-31
-28,782,958 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,563,510 GBP2024-04-01 ~ 2025-03-31
5,565,215 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-29,701 GBP2024-04-01 ~ 2025-03-31
-35,045 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,125,003 GBP2024-04-01 ~ 2025-03-31
-1,327,727 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,408,806 GBP2024-04-01 ~ 2025-03-31
4,202,443 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
89,043 GBP2024-04-01 ~ 2025-03-31
61,224 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,493,547 GBP2024-04-01 ~ 2025-03-31
4,263,667 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,114,283 GBP2024-04-01 ~ 2025-03-31
3,191,596 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,114,283 GBP2024-04-01 ~ 2025-03-31
3,191,596 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
20,097 GBP2025-03-31
26,787 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
20,098 GBP2025-03-31
26,788 GBP2024-03-31
Total Inventories
237,616 GBP2025-03-31
Debtors
5,555,759 GBP2025-03-31
6,397,644 GBP2024-03-31
Cash at bank and in hand
4,610,061 GBP2025-03-31
3,789,412 GBP2024-03-31
Current Assets
10,403,436 GBP2025-03-31
10,187,056 GBP2024-03-31
Net Current Assets/Liabilities
3,809,227 GBP2025-03-31
3,689,911 GBP2024-03-31
Total Assets Less Current Liabilities
3,829,325 GBP2025-03-31
3,716,699 GBP2024-03-31
Net Assets/Liabilities
3,824,372 GBP2025-03-31
3,710,089 GBP2024-03-31
Equity
Called up share capital
500 GBP2025-03-31
500 GBP2024-04-01
500 GBP2024-03-31
Share premium
39,002 GBP2025-03-31
39,002 GBP2024-04-01
39,002 GBP2024-03-31
Capital redemption reserve
711 GBP2025-03-31
711 GBP2024-04-01
711 GBP2024-03-31
711 GBP2023-04-01
Retained earnings (accumulated losses)
3,784,159 GBP2025-03-31
3,669,876 GBP2024-04-01
3,669,876 GBP2024-03-31
Equity
3,824,372 GBP2025-03-31
3,710,089 GBP2024-04-01
3,710,089 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,114,283 GBP2024-04-01 ~ 2025-03-31
3,191,596 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,000 GBP2024-04-01 ~ 2025-03-31
9,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,569,233 GBP2024-04-01 ~ 2025-03-31
1,580,074 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
234,829 GBP2024-04-01 ~ 2025-03-31
248,138 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,094 GBP2024-04-01 ~ 2025-03-31
139,544 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
292024-04-01 ~ 2025-03-31
252023-04-01 ~ 2024-03-31
Director Remuneration
69,706 GBP2024-04-01 ~ 2025-03-31
65,156 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
380,921 GBP2024-04-01 ~ 2025-03-31
1,074,562 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,657 GBP2024-04-01 ~ 2025-03-31
-2,491 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
373,387 GBP2024-04-01 ~ 2025-03-31
1,065,917 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
91,773 GBP2025-03-31
91,773 GBP2024-04-01
Tools/Equipment for furniture and fittings
29,010 GBP2025-03-31
51,854 GBP2024-04-01
Property, Plant & Equipment - Gross Cost
120,783 GBP2025-03-31
143,627 GBP2024-04-01
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-22,844 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-22,844 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
73,590 GBP2025-03-31
67,532 GBP2024-04-01
Tools/Equipment for furniture and fittings
27,096 GBP2025-03-31
49,308 GBP2024-04-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
100,686 GBP2025-03-31
116,840 GBP2024-04-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Tools/Equipment for furniture and fittings
632 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,690 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-22,844 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,844 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
18,183 GBP2025-03-31
24,241 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,914 GBP2025-03-31
2,546 GBP2024-03-31
Investments in Subsidiaries
Cost valuation
1 GBP2025-03-31
1 GBP2024-04-01
Investments in Subsidiaries
1 GBP2025-03-31
1 GBP2024-03-31
Value of work in progress
237,616 GBP2025-03-31
Trade Debtors/Trade Receivables
2,296,874 GBP2025-03-31
5,191,677 GBP2024-03-31
Amounts owed by group undertakings and participating interests
66,043 GBP2025-03-31
66,043 GBP2024-03-31
Amount of corporation tax that is recoverable
14,525 GBP2025-03-31
14,525 GBP2024-03-31
Amounts owed by directors
40,632 GBP2025-03-31
40,632 GBP2024-03-31
Other Debtors
19,618 GBP2025-03-31
19,618 GBP2024-03-31
Prepayments/Accrued Income
3,118,067 GBP2025-03-31
1,065,149 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
246,801 GBP2025-03-31
117,644 GBP2024-03-31
Corporation Tax Payable
Amounts falling due within one year
288,076 GBP2025-03-31
930,807 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
646,537 GBP2025-03-31
675,319 GBP2024-03-31
Other Creditors
Amounts falling due within one year
10,844 GBP2025-03-31
14,634 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,401,951 GBP2025-03-31
4,758,741 GBP2024-03-31
Net Deferred Tax Liability/Asset
4,953 GBP2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,953 GBP2025-03-31
6,610 GBP2024-03-31
Deferred Tax Liabilities
4,953 GBP2025-03-31
6,610 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
0.001 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
500 GBP2024-04-01 ~ 2025-03-31
500 GBP2023-04-01 ~ 2024-03-31
Nominal value of allotted share capital
500 GBP2024-04-01 ~ 2025-03-31
500 GBP2023-04-01 ~ 2024-03-31
Advances or credits given to directors
40,632 GBP2025-03-31
40,632 GBP2024-04-01