Turnover/Revenue
34,348,173 GBP2023-04-01 ~ 2024-03-31
34,481,887 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-28,782,958 GBP2023-04-01 ~ 2024-03-31
-31,463,685 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,565,215 GBP2023-04-01 ~ 2024-03-31
3,018,202 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-35,045 GBP2023-04-01 ~ 2024-03-31
-36,292 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,327,727 GBP2023-04-01 ~ 2024-03-31
-1,204,970 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
4,202,443 GBP2023-04-01 ~ 2024-03-31
1,776,940 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
61,224 GBP2023-04-01 ~ 2024-03-31
15,646 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
4,263,667 GBP2023-04-01 ~ 2024-03-31
1,792,586 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,191,596 GBP2023-04-01 ~ 2024-03-31
1,444,729 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,191,596 GBP2023-04-01 ~ 2024-03-31
1,444,729 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
26,787 GBP2024-03-31
36,828 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Fixed Assets
26,788 GBP2024-03-31
36,829 GBP2023-03-31
Total Inventories
373,114 GBP2023-03-31
Debtors
6,397,644 GBP2024-03-31
4,653,557 GBP2023-03-31
Cash at bank and in hand
3,789,412 GBP2024-03-31
1,599,584 GBP2023-03-31
Current Assets
10,187,056 GBP2024-03-31
6,626,255 GBP2023-03-31
Net Current Assets/Liabilities
3,689,911 GBP2024-03-31
2,490,765 GBP2023-03-31
Total Assets Less Current Liabilities
3,716,699 GBP2024-03-31
2,527,594 GBP2023-03-31
Net Assets/Liabilities
3,710,089 GBP2024-03-31
2,518,493 GBP2023-03-31
Equity
Called up share capital
500 GBP2024-03-31
500 GBP2023-04-01
500 GBP2023-03-31
Share premium
39,002 GBP2024-03-31
39,002 GBP2023-04-01
39,002 GBP2023-03-31
Capital redemption reserve
711 GBP2024-03-31
711 GBP2023-04-01
711 GBP2023-03-31
711 GBP2022-04-01
Retained earnings (accumulated losses)
3,669,876 GBP2024-03-31
2,478,280 GBP2023-04-01
2,478,280 GBP2023-03-31
Equity
3,710,089 GBP2024-03-31
2,518,493 GBP2023-04-01
2,518,493 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,191,596 GBP2023-04-01 ~ 2024-03-31
1,444,729 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,000 GBP2023-04-01 ~ 2024-03-31
8,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,580,074 GBP2023-04-01 ~ 2024-03-31
1,285,713 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
248,138 GBP2023-04-01 ~ 2024-03-31
199,248 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
139,544 GBP2023-04-01 ~ 2024-03-31
90,766 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
252023-04-01 ~ 2024-03-31
292022-04-01 ~ 2023-03-31
Director Remuneration
65,156 GBP2023-04-01 ~ 2024-03-31
58,734 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
1,074,562 GBP2023-04-01 ~ 2024-03-31
348,159 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,491 GBP2023-04-01 ~ 2024-03-31
-302 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,065,917 GBP2023-04-01 ~ 2024-03-31
340,591 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
91,773 GBP2024-03-31
91,773 GBP2023-04-01
Tools/Equipment for furniture and fittings
51,854 GBP2024-03-31
51,854 GBP2023-04-01
Property, Plant & Equipment - Gross Cost
143,627 GBP2024-03-31
143,627 GBP2023-04-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
67,532 GBP2024-03-31
59,452 GBP2023-04-01
Tools/Equipment for furniture and fittings
49,308 GBP2024-03-31
47,347 GBP2023-04-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
116,840 GBP2024-03-31
106,799 GBP2023-04-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Tools/Equipment for furniture and fittings
1,961 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,041 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
24,241 GBP2024-03-31
32,321 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,546 GBP2024-03-31
4,507 GBP2023-03-31
Investments in Subsidiaries
Cost valuation
1 GBP2024-03-31
1 GBP2023-04-01
Investments in Subsidiaries
1 GBP2024-03-31
1 GBP2023-03-31
Value of work in progress
373,114 GBP2023-03-31
Trade Debtors/Trade Receivables
5,191,677 GBP2024-03-31
2,841,584 GBP2023-03-31
Amounts owed by group undertakings and participating interests
66,043 GBP2024-03-31
66,043 GBP2023-03-31
Amount of corporation tax that is recoverable
14,525 GBP2024-03-31
14,525 GBP2023-03-31
Amounts owed by directors
40,632 GBP2024-03-31
40,632 GBP2023-03-31
Other Debtors
19,618 GBP2024-03-31
19,618 GBP2023-03-31
Prepayments/Accrued Income
1,065,149 GBP2024-03-31
1,671,155 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
117,644 GBP2024-03-31
310,082 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
930,807 GBP2024-03-31
304,404 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
675,319 GBP2024-03-31
555,741 GBP2023-03-31
Other Creditors
Amounts falling due within one year
14,634 GBP2024-03-31
20,389 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
4,758,741 GBP2024-03-31
2,944,874 GBP2023-03-31
Net Deferred Tax Liability/Asset
6,610 GBP2024-03-31
9,101 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,491 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
6,610 GBP2024-03-31
9,101 GBP2023-03-31
Deferred Tax Liabilities
6,610 GBP2024-03-31
9,101 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
0.001 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
500 GBP2023-04-01 ~ 2024-03-31
500 GBP2022-04-01 ~ 2023-03-31
Nominal value of allotted share capital
500 GBP2023-04-01 ~ 2024-03-31
500 GBP2022-04-01 ~ 2023-03-31
Advances or credits given to directors
40,632 GBP2024-03-31
40,632 GBP2023-04-01