Average Number of Employees
582024-04-01 ~ 2025-03-31
572023-04-01 ~ 2024-03-31
Turnover/Revenue
10,348,123 GBP2024-04-01 ~ 2025-03-31
11,552,075 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-5,806,384 GBP2024-04-01 ~ 2025-03-31
-6,142,095 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,541,739 GBP2024-04-01 ~ 2025-03-31
5,409,980 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,619,911 GBP2024-04-01 ~ 2025-03-31
-5,050,550 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-560,858 GBP2024-04-01 ~ 2025-03-31
576,049 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
460,127 GBP2024-04-01 ~ 2025-03-31
492,921 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-100,731 GBP2024-04-01 ~ 2025-03-31
1,068,970 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-352,824 GBP2024-04-01 ~ 2025-03-31
758,307 GBP2023-04-01 ~ 2024-03-31
Fixed Assets
3,095,486 GBP2025-03-31
3,249,327 GBP2024-03-31
Total Inventories
1,481,893 GBP2025-03-31
1,411,600 GBP2024-03-31
Debtors
Current
34,153,266 GBP2025-03-31
28,839,778 GBP2024-03-31
Cash at bank and in hand
4,232,826 GBP2025-03-31
5,087,671 GBP2024-03-31
Current Assets
39,867,985 GBP2025-03-31
35,339,049 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-67,831,079 GBP2025-03-31
-62,901,275 GBP2024-03-31
Net Current Assets/Liabilities
-27,963,094 GBP2025-03-31
-27,562,226 GBP2024-03-31
Total Assets Less Current Liabilities
-24,867,608 GBP2025-03-31
-24,312,899 GBP2024-03-31
Net Assets/Liabilities
-26,298,977 GBP2025-03-31
-25,946,153 GBP2024-03-31
Equity
Called up share capital
1,000,000 GBP2025-03-31
1,000,000 GBP2024-03-31
1,000,000 GBP2023-04-01
Retained earnings (accumulated losses)
-27,298,977 GBP2025-03-31
-26,946,153 GBP2024-03-31
-27,704,460 GBP2023-04-01
Equity
-26,298,977 GBP2025-03-31
-25,946,153 GBP2024-03-31
-26,704,460 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-352,824 GBP2024-04-01 ~ 2025-03-31
758,307 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
27,146 GBP2024-04-01 ~ 2025-03-31
25,872 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,436,805 GBP2024-04-01 ~ 2025-03-31
3,133,838 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
434,311 GBP2024-04-01 ~ 2025-03-31
352,255 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,386,270 GBP2024-04-01 ~ 2025-03-31
3,926,593 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-25,183 GBP2024-04-01 ~ 2025-03-31
267,243 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
440,532 GBP2024-04-01 ~ 2025-03-31
266,932 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Computers
754,169 GBP2025-03-31
705,264 GBP2024-03-31
Office equipment
2,432,347 GBP2025-03-31
2,220,315 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,147,334 GBP2025-03-31
5,860,643 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
638,218 GBP2024-03-31
Office equipment
1,777,427 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,611,316 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
108,470 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
146,268 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
294,264 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
676,016 GBP2025-03-31
Office equipment
1,885,897 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,051,848 GBP2025-03-31
Finished Goods/Goods for Resale
1,481,893 GBP2025-03-31
1,411,600 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
984,490 GBP2025-03-31
1,207,669 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
31,908,725 GBP2025-03-31
26,466,898 GBP2024-03-31
Other Debtors
Current
73,921 GBP2025-03-31
66,955 GBP2024-03-31
Prepayments/Accrued Income
Current
248,597 GBP2025-03-31
134,303 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
937,533 GBP2025-03-31
963,953 GBP2024-03-31
Trade Creditors/Trade Payables
Current
694,522 GBP2025-03-31
736,015 GBP2024-03-31
Amounts owed to group undertakings
Current
66,337,919 GBP2025-03-31
61,667,762 GBP2024-03-31
Other Taxation & Social Security Payable
Current
18,517 GBP2024-03-31
Other Creditors
Current
21,937 GBP2025-03-31
Accrued Liabilities/Deferred Income
Current
696,121 GBP2025-03-31
408,212 GBP2024-03-31
Creditors
Current
67,831,079 GBP2025-03-31
62,901,275 GBP2024-03-31
Non-current
1,005,623 GBP2025-03-31
1,221,536 GBP2024-03-31
Net Deferred Tax Liability/Asset
-324,568 GBP2025-03-31
-322,903 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,665 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-372,588 GBP2025-03-31
-317,323 GBP2024-03-31
Deferred Tax Liabilities
-324,568 GBP2025-03-31
-322,903 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000,000 shares2025-03-31
10,000,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.102024-04-01 ~ 2025-03-31