42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
27,195,639 GBP2023-04-01 ~ 2024-03-31
29,651,337 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
23,458,755 GBP2023-04-01 ~ 2024-03-31
24,526,191 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,736,884 GBP2023-04-01 ~ 2024-03-31
5,125,146 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,434,058 GBP2023-04-01 ~ 2024-03-31
2,326,592 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,302,826 GBP2023-04-01 ~ 2024-03-31
2,798,554 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
86,304 GBP2023-04-01 ~ 2024-03-31
19,665 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
7,671 GBP2023-04-01 ~ 2024-03-31
6,312 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,381,459 GBP2023-04-01 ~ 2024-03-31
2,811,907 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
137,371 GBP2023-04-01 ~ 2024-03-31
405,063 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,244,088 GBP2023-04-01 ~ 2024-03-31
2,406,844 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,244,088 GBP2023-04-01 ~ 2024-03-31
2,406,844 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
339,554 GBP2024-03-31
361,118 GBP2023-03-31
Debtors
3,694,722 GBP2024-03-31
2,973,630 GBP2023-03-31
Cash at bank and in hand
2,872,829 GBP2024-03-31
3,484,809 GBP2023-03-31
Current Assets
6,567,551 GBP2024-03-31
6,458,439 GBP2023-03-31
Creditors
Current
4,708,061 GBP2024-03-31
3,390,025 GBP2023-03-31
Net Current Assets/Liabilities
1,859,490 GBP2024-03-31
3,068,414 GBP2023-03-31
Total Assets Less Current Liabilities
2,199,044 GBP2024-03-31
3,429,532 GBP2023-03-31
Creditors
Non-current
-16,900 GBP2024-03-31
-90,307 GBP2023-03-31
Net Assets/Liabilities
2,114,144 GBP2024-03-31
3,270,056 GBP2023-03-31
Equity
Called up share capital
550 GBP2024-03-31
550 GBP2023-03-31
550 GBP2022-03-31
Capital redemption reserve
450 GBP2024-03-31
450 GBP2023-03-31
450 GBP2022-03-31
Retained earnings (accumulated losses)
2,113,144 GBP2024-03-31
3,269,056 GBP2023-03-31
4,362,212 GBP2022-03-31
Equity
2,114,144 GBP2024-03-31
3,270,056 GBP2023-03-31
4,363,212 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,400,000 GBP2023-04-01 ~ 2024-03-31
-3,500,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,400,000 GBP2023-04-01 ~ 2024-03-31
-3,500,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,244,088 GBP2023-04-01 ~ 2024-03-31
2,406,844 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,621,319 GBP2023-04-01 ~ 2024-03-31
4,888,693 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
553,228 GBP2023-04-01 ~ 2024-03-31
609,233 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
170,244 GBP2023-04-01 ~ 2024-03-31
106,834 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,344,791 GBP2023-04-01 ~ 2024-03-31
5,604,760 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
842023-04-01 ~ 2024-03-31
892022-04-01 ~ 2023-03-31
Director Remuneration
626,073 GBP2023-04-01 ~ 2024-03-31
632,437 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
43,347 GBP2023-04-01 ~ 2024-03-31
35,843 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
325,172 GBP2023-04-01 ~ 2024-03-31
524,447 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
345,365 GBP2023-04-01 ~ 2024-03-31
534,262 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
168,887 GBP2024-03-31
168,887 GBP2023-03-31
Plant and equipment
554,047 GBP2024-03-31
554,047 GBP2023-03-31
Furniture and fittings
145,344 GBP2024-03-31
95,744 GBP2023-03-31
Computers
77,319 GBP2024-03-31
64,620 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
945,597 GBP2024-03-31
883,298 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-2,282 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-2,282 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
101,332 GBP2024-03-31
84,443 GBP2023-03-31
Plant and equipment
338,990 GBP2024-03-31
294,341 GBP2023-03-31
Furniture and fittings
108,145 GBP2024-03-31
95,651 GBP2023-03-31
Computers
57,576 GBP2024-03-31
47,745 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
606,043 GBP2024-03-31
522,180 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
16,889 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
44,649 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
12,494 GBP2023-04-01 ~ 2024-03-31
Computers
10,972 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,004 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,141 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,141 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
67,555 GBP2024-03-31
84,444 GBP2023-03-31
Plant and equipment
215,057 GBP2024-03-31
259,706 GBP2023-03-31
Furniture and fittings
37,199 GBP2024-03-31
93 GBP2023-03-31
Computers
19,743 GBP2024-03-31
16,875 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
44,794 GBP2024-03-31
111,495 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
626 GBP2024-03-31
213 GBP2023-03-31
Other Debtors
Current
547,507 GBP2024-03-31
439,732 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
205,558 GBP2024-03-31
Prepayments/Accrued Income
Current
116,177 GBP2024-03-31
63,625 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,885,996 GBP2024-03-31
2,337,763 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
73,407 GBP2024-03-31
95,378 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,718,186 GBP2024-03-31
2,599,715 GBP2023-03-31
Corporation Tax Payable
Current
33,318 GBP2024-03-31
123,847 GBP2023-03-31
Other Taxation & Social Security Payable
Current
210,404 GBP2024-03-31
197,458 GBP2023-03-31
Other Creditors
Current
10,038 GBP2024-03-31
10,428 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
300,850 GBP2024-03-31
217,198 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
16,900 GBP2024-03-31
90,307 GBP2023-03-31
Between one and five year, hire purchase agreements
16,900 GBP2024-03-31
90,307 GBP2023-03-31
hire purchase agreements
90,307 GBP2024-03-31
185,685 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
68,000 GBP2024-03-31
69,169 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
68,000 GBP2024-03-31
69,169 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
550 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,244,088 GBP2023-04-01 ~ 2024-03-31