Distribution Costs
-23,980 GBP2024-04-01 ~ 2025-03-31
-17,421 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,019,036 GBP2024-04-01 ~ 2025-03-31
-818,864 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
142 GBP2024-04-01 ~ 2025-03-31
88 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
129,609 GBP2024-04-01 ~ 2025-03-31
179,555 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
74,721 GBP2024-04-01 ~ 2025-03-31
130,841 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
74,721 GBP2024-04-01 ~ 2025-03-31
130,841 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
258,791 GBP2025-03-31
102,634 GBP2024-03-31
Debtors
359,085 GBP2025-03-31
499,268 GBP2024-03-31
Cash at bank and in hand
6,544 GBP2025-03-31
6,076 GBP2024-03-31
Current Assets
367,629 GBP2025-03-31
507,244 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-153,196 GBP2025-03-31
-266,263 GBP2024-03-31
Net Current Assets/Liabilities
214,433 GBP2025-03-31
240,981 GBP2024-03-31
Total Assets Less Current Liabilities
473,224 GBP2025-03-31
343,615 GBP2024-03-31
Net Assets/Liabilities
418,336 GBP2025-03-31
343,615 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
417,336 GBP2025-03-31
342,615 GBP2024-03-31
211,774 GBP2023-03-31
Equity
418,336 GBP2025-03-31
343,615 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
74,721 GBP2024-04-01 ~ 2025-03-31
130,841 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
392024-04-01 ~ 2025-03-31
392023-04-01 ~ 2024-03-31
Wages/Salaries
1,310,070 GBP2024-04-01 ~ 2025-03-31
1,128,697 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,753 GBP2024-04-01 ~ 2025-03-31
17,190 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,332,823 GBP2024-04-01 ~ 2025-03-31
1,145,887 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
5,360 GBP2024-04-01 ~ 2025-03-31
5,595 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
54,888 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
225,869 GBP2025-03-31
225,869 GBP2024-03-31
Furniture and fittings
302,476 GBP2025-03-31
294,775 GBP2024-03-31
Motor vehicles
331,125 GBP2025-03-31
150,265 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
859,470 GBP2025-03-31
670,909 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
201,772 GBP2025-03-31
198,760 GBP2024-03-31
Furniture and fittings
275,867 GBP2025-03-31
265,740 GBP2024-03-31
Motor vehicles
123,040 GBP2025-03-31
103,775 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
600,679 GBP2025-03-31
568,275 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,012 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
10,127 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
19,265 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,404 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
24,097 GBP2025-03-31
27,109 GBP2024-03-31
Furniture and fittings
26,609 GBP2025-03-31
29,035 GBP2024-03-31
Motor vehicles
208,085 GBP2025-03-31
46,490 GBP2024-03-31
Finished Goods/Goods for Resale
2,000 GBP2025-03-31
1,900 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
36,445 GBP2025-03-31
82,718 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
55,298 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
231,332 GBP2025-03-31
370,034 GBP2024-03-31
Other Debtors
Current
800 GBP2025-03-31
22,919 GBP2024-03-31
Prepayments/Accrued Income
Current
35,210 GBP2025-03-31
23,597 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
359,085 GBP2025-03-31
499,268 GBP2024-03-31
Trade Creditors/Trade Payables
Current
6,208 GBP2025-03-31
12,999 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
20,139 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
34,475 GBP2024-03-31
Other Taxation & Social Security Payable
Current
18,437 GBP2025-03-31
15,500 GBP2024-03-31
Other Creditors
Current
45,676 GBP2025-03-31
78,006 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
82,875 GBP2025-03-31
105,144 GBP2024-03-31
Creditors
Current
153,196 GBP2025-03-31
266,263 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
245,000 GBP2025-03-31
245,000 GBP2024-03-31
Between two and five year
980,000 GBP2025-03-31
0 GBP2024-03-31
More than five year
1,470,000 GBP2025-03-31
0 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,695,000 GBP2025-03-31
245,000 GBP2024-03-31