29310 - Manufacture Of Electrical And Electronic Equipment For Motor Vehicles And Their Engines
Average Number of Employees
262024-04-01 ~ 2025-03-31
272023-04-01 ~ 2024-03-31
Intangible Assets
30,442 GBP2025-03-31
Property, Plant & Equipment
171,675 GBP2025-03-31
164,727 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
202,118 GBP2025-03-31
164,728 GBP2024-03-31
Total Inventories
555,693 GBP2025-03-31
519,848 GBP2024-03-31
Debtors
Current
3,374,933 GBP2025-03-31
2,994,285 GBP2024-03-31
Cash at bank and in hand
72,879 GBP2025-03-31
316,682 GBP2024-03-31
Current Assets
4,003,505 GBP2025-03-31
3,830,815 GBP2024-03-31
Net Current Assets/Liabilities
1,668,101 GBP2025-03-31
2,960,906 GBP2024-03-31
Total Assets Less Current Liabilities
1,870,219 GBP2025-03-31
3,125,634 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-10,000 GBP2025-03-31
Net Assets/Liabilities
1,843,874 GBP2025-03-31
3,083,020 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-04-01
Retained earnings (accumulated losses)
1,843,774 GBP2025-03-31
3,082,920 GBP2024-03-31
2,521,516 GBP2023-04-01
Equity
1,843,874 GBP2025-03-31
3,083,020 GBP2024-03-31
2,521,616 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
322,129 GBP2024-04-01 ~ 2025-03-31
579,404 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
322,129 GBP2024-04-01 ~ 2025-03-31
579,404 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
322,129 GBP2024-04-01 ~ 2025-03-31
579,404 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
322,129 GBP2024-04-01 ~ 2025-03-31
579,404 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,561,275 GBP2024-04-01 ~ 2025-03-31
-18,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,561,275 GBP2024-04-01 ~ 2025-03-31
-18,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,561,275 GBP2024-04-01 ~ 2025-03-31
-18,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-1,561,275 GBP2024-04-01 ~ 2025-03-31
-18,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-04-01 ~ 2025-03-31
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
152024-04-01 ~ 2025-03-31
Office equipment
332024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
32,591 GBP2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,149 GBP2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
30,442 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
247,889 GBP2025-03-31
227,800 GBP2024-03-31
Motor vehicles
61,575 GBP2025-03-31
61,575 GBP2024-03-31
Furniture and fittings
73,552 GBP2025-03-31
73,388 GBP2024-03-31
Office equipment
175,284 GBP2025-03-31
141,360 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
558,300 GBP2025-03-31
504,123 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-942 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
125,418 GBP2024-03-31
Motor vehicles
27,226 GBP2024-03-31
Furniture and fittings
64,700 GBP2024-03-31
Office equipment
122,052 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
339,396 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,305 GBP2024-04-01 ~ 2025-03-31
Office equipment, Owned/Freehold
16,225 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
41,601 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
5,785 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
5,785 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-157 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
142,480 GBP2025-03-31
Motor vehicles
40,020 GBP2025-03-31
Furniture and fittings
66,005 GBP2025-03-31
Office equipment
138,120 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
386,625 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
105,409 GBP2025-03-31
102,382 GBP2024-03-31
Motor vehicles
21,555 GBP2025-03-31
34,349 GBP2024-03-31
Furniture and fittings
7,547 GBP2025-03-31
8,688 GBP2024-03-31
Office equipment
37,164 GBP2025-03-31
19,308 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
5,785 GBP2025-03-31
11,569 GBP2024-03-31
Under hire purchased contracts or finance leases
5,785 GBP2025-03-31
11,569 GBP2024-03-31
Finished Goods/Goods for Resale
555,693 GBP2025-03-31
519,848 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,784,457 GBP2025-03-31
1,362,428 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
461,184 GBP2025-03-31
1,496,698 GBP2024-03-31
Other Debtors
Current
13,835 GBP2025-03-31
108,959 GBP2024-03-31
Prepayments/Accrued Income
Current
115,457 GBP2025-03-31
26,200 GBP2024-03-31
Cash and Cash Equivalents
72,879 GBP2025-03-31
316,682 GBP2024-03-31
Bank Borrowings
Current
10,000 GBP2025-03-31
10,354 GBP2024-03-31
Trade Creditors/Trade Payables
Current
868,268 GBP2025-03-31
693,553 GBP2024-03-31
Amounts owed to group undertakings
Current
61,577 GBP2025-03-31
100 GBP2024-03-31
Taxation/Social Security Payable
Current
35,090 GBP2025-03-31
48,809 GBP2024-03-31
Other Creditors
Current
7,901 GBP2025-03-31
11,676 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,352,568 GBP2025-03-31
105,417 GBP2024-03-31
Creditors
Current
2,335,404 GBP2025-03-31
869,909 GBP2024-03-31
Bank Borrowings
Non-current
10,000 GBP2025-03-31
19,645 GBP2024-03-31
Creditors
Non-current
10,000 GBP2025-03-31
19,645 GBP2024-03-31
Net Deferred Tax Liability/Asset
16,345 GBP2025-03-31
22,969 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
16,345 GBP2025-03-31
22,969 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31