Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
17,359,525 GBP2022-10-01 ~ 2023-09-30
17,513,234 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
14,645,892 GBP2022-10-01 ~ 2023-09-30
15,032,066 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
2,713,633 GBP2022-10-01 ~ 2023-09-30
2,481,168 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
1,484,750 GBP2022-10-01 ~ 2023-09-30
1,436,475 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
1,231,781 GBP2022-10-01 ~ 2023-09-30
1,050,564 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
10,456 GBP2022-10-01 ~ 2023-09-30
2,084 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
36,472 GBP2022-10-01 ~ 2023-09-30
24,775 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,205,765 GBP2022-10-01 ~ 2023-09-30
1,027,873 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
317,506 GBP2022-10-01 ~ 2023-09-30
179,822 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
888,259 GBP2022-10-01 ~ 2023-09-30
848,051 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
888,259 GBP2022-10-01 ~ 2023-09-30
848,051 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
8,326 GBP2023-09-30
14,203 GBP2022-09-30
Property, Plant & Equipment
4,446,231 GBP2023-09-30
3,762,341 GBP2022-09-30
Fixed Assets
4,454,557 GBP2023-09-30
3,776,544 GBP2022-09-30
Debtors
6,384,047 GBP2023-09-30
6,133,789 GBP2022-09-30
Cash at bank and in hand
833,574 GBP2023-09-30
833,088 GBP2022-09-30
Current Assets
7,217,621 GBP2023-09-30
6,966,877 GBP2022-09-30
Creditors
Current
2,546,477 GBP2023-09-30
2,255,979 GBP2022-09-30
Net Current Assets/Liabilities
4,671,144 GBP2023-09-30
4,710,898 GBP2022-09-30
Total Assets Less Current Liabilities
9,125,701 GBP2023-09-30
8,487,442 GBP2022-09-30
Creditors
Non-current
-569,110 GBP2023-09-30
-475,213 GBP2022-09-30
Net Assets/Liabilities
7,715,114 GBP2023-09-30
7,344,855 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
7,715,014 GBP2023-09-30
7,344,755 GBP2022-09-30
6,733,704 GBP2021-09-30
Equity
7,715,114 GBP2023-09-30
7,344,855 GBP2022-09-30
6,733,804 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-518,000 GBP2022-10-01 ~ 2023-09-30
-237,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-518,000 GBP2022-10-01 ~ 2023-09-30
-237,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
888,259 GBP2022-10-01 ~ 2023-09-30
848,051 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
4,282,165 GBP2022-10-01 ~ 2023-09-30
3,822,903 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
418,053 GBP2022-10-01 ~ 2023-09-30
389,860 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
109,701 GBP2022-10-01 ~ 2023-09-30
87,685 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,809,919 GBP2022-10-01 ~ 2023-09-30
4,300,448 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1092022-10-01 ~ 2023-09-30
1032021-10-01 ~ 2022-09-30
Director Remuneration
182,937 GBP2022-10-01 ~ 2023-09-30
180,563 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
445,530 GBP2022-10-01 ~ 2023-09-30
344,009 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
3,440 GBP2022-10-01 ~ 2023-09-30
3,280 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
143,403 GBP2022-10-01 ~ 2023-09-30
15,331 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
265,268 GBP2022-10-01 ~ 2023-09-30
195,296 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
29,386 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
21,060 GBP2023-09-30
15,183 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,877 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
8,326 GBP2023-09-30
14,203 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
773,833 GBP2023-09-30
748,589 GBP2022-09-30
Plant and equipment
7,580,417 GBP2023-09-30
6,718,289 GBP2022-09-30
Furniture and fittings
144,321 GBP2023-09-30
131,984 GBP2022-09-30
Motor vehicles
157,267 GBP2023-09-30
71,058 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
8,655,838 GBP2023-09-30
7,669,920 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-619,247 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-2,896 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-622,143 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
128,067 GBP2023-09-30
112,830 GBP2022-09-30
Plant and equipment
3,908,059 GBP2023-09-30
3,654,783 GBP2022-09-30
Furniture and fittings
97,034 GBP2023-09-30
87,495 GBP2022-09-30
Motor vehicles
76,447 GBP2023-09-30
52,471 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,209,607 GBP2023-09-30
3,907,579 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15,237 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
743,220 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
9,539 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
26,857 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
794,853 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-489,944 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-2,881 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-492,825 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
645,766 GBP2023-09-30
635,759 GBP2022-09-30
Plant and equipment
3,672,358 GBP2023-09-30
3,063,506 GBP2022-09-30
Furniture and fittings
47,287 GBP2023-09-30
44,489 GBP2022-09-30
Motor vehicles
80,820 GBP2023-09-30
18,587 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,673,463 GBP2023-09-30
2,476,127 GBP2022-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,079,523 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
788,297 GBP2023-09-30
925,777 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
349,323 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,885,166 GBP2023-09-30
1,550,350 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,956,112 GBP2023-09-30
2,577,290 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
3,230,398 GBP2023-09-30
3,272,319 GBP2022-09-30
Other Debtors
Current
11,980 GBP2023-09-30
10,436 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
129,706 GBP2022-09-30
Prepayments
Current
185,557 GBP2023-09-30
144,038 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
6,384,047 GBP2023-09-30
6,133,789 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
617,427 GBP2023-09-30
478,531 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,333,299 GBP2023-09-30
1,421,076 GBP2022-09-30
Corporation Tax Payable
Current
127,625 GBP2023-09-30
Other Creditors
Current
96,849 GBP2023-09-30
162,215 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
569,110 GBP2023-09-30
475,213 GBP2022-09-30
Between one and five year, hire purchase agreements
569,110 GBP2023-09-30
475,213 GBP2022-09-30
hire purchase agreements
1,186,537 GBP2023-09-30
953,744 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
373,323 GBP2023-09-30
410,203 GBP2022-09-30
Between one and five year
568,014 GBP2023-09-30
736,519 GBP2022-09-30
More than five year
14,105 GBP2022-09-30
All periods
941,337 GBP2023-09-30
1,160,827 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
841,477 GBP2023-09-30
667,374 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2023-09-30
Class 2 ordinary share
10 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
888,259 GBP2022-10-01 ~ 2023-09-30