Average Number of Employees
1742023-01-01 ~ 2023-12-31
1062022-01-01 ~ 2022-12-31
Turnover/Revenue
28,736,314 GBP2023-01-01 ~ 2023-12-31
18,710,689 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-18,776,377 GBP2023-01-01 ~ 2023-12-31
-11,702,702 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,959,937 GBP2023-01-01 ~ 2023-12-31
7,007,987 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-8,344,709 GBP2023-01-01 ~ 2023-12-31
-5,608,622 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,615,228 GBP2023-01-01 ~ 2023-12-31
1,399,365 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
417,605 GBP2023-01-01 ~ 2023-12-31
338,180 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-371,346 GBP2023-01-01 ~ 2023-12-31
-90,469 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,661,487 GBP2023-01-01 ~ 2023-12-31
1,647,076 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,661,487 GBP2023-01-01 ~ 2023-12-31
1,647,076 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
269,513 GBP2023-12-31
121,238 GBP2022-12-31
Property, Plant & Equipment
228,916 GBP2023-12-31
249,763 GBP2022-12-31
Fixed Assets
498,429 GBP2023-12-31
371,001 GBP2022-12-31
Total Inventories
273,895 GBP2023-12-31
707,911 GBP2022-12-31
Debtors
Current
13,394,976 GBP2023-12-31
10,617,935 GBP2022-12-31
Cash at bank and in hand
1,141,360 GBP2023-12-31
1,640,274 GBP2022-12-31
Current Assets
14,810,231 GBP2023-12-31
12,966,120 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,469,538 GBP2023-12-31
-7,628,418 GBP2022-12-31
Net Current Assets/Liabilities
6,340,693 GBP2023-12-31
5,337,702 GBP2022-12-31
Total Assets Less Current Liabilities
6,839,122 GBP2023-12-31
5,708,703 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,073,171 GBP2023-12-31
-2,708,470 GBP2022-12-31
Net Assets/Liabilities
4,754,675 GBP2023-12-31
2,988,957 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1,501,363 GBP2022-01-01
Other miscellaneous reserve
162,826 GBP2023-12-31
58,595 GBP2022-12-31
35,203 GBP2022-01-01
Retained earnings (accumulated losses)
4,591,848 GBP2023-12-31
2,930,361 GBP2022-12-31
-218,077 GBP2022-01-01
Equity
4,754,675 GBP2023-12-31
2,988,957 GBP2022-12-31
1,318,489 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,661,487 GBP2023-01-01 ~ 2023-12-31
1,647,076 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
123,600 GBP2023-01-01 ~ 2023-12-31
55,800 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
9,732,115 GBP2023-01-01 ~ 2023-12-31
4,865,407 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,146,815 GBP2023-01-01 ~ 2023-12-31
623,723 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
11,237,664 GBP2023-01-01 ~ 2023-12-31
5,634,346 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
390,782 GBP2023-01-01 ~ 2023-12-31
312,945 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
584,012 GBP2023-12-31
328,629 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
271,453 GBP2023-12-31
262,995 GBP2022-12-31
Office equipment
830,524 GBP2023-12-31
681,789 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,101,977 GBP2023-12-31
944,784 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
195,505 GBP2022-12-31
Office equipment
499,516 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
695,021 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
45,512 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
132,528 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
178,040 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
241,017 GBP2023-12-31
Office equipment
632,044 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
873,061 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
30,436 GBP2023-12-31
67,490 GBP2022-12-31
Office equipment
198,480 GBP2023-12-31
182,273 GBP2022-12-31
Value of work in progress
170,373 GBP2023-12-31
554,259 GBP2022-12-31
Finished Goods/Goods for Resale
103,522 GBP2023-12-31
153,652 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,386,843 GBP2023-12-31
3,903,616 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,004,884 GBP2023-12-31
4,130,207 GBP2022-12-31
Other Debtors
Current
2,439 GBP2023-12-31
181,036 GBP2022-12-31
Prepayments/Accrued Income
Current
242,135 GBP2023-12-31
381,738 GBP2022-12-31
Other Remaining Borrowings
Current
506,667 GBP2023-12-31
255,068 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,394,985 GBP2023-12-31
2,642,201 GBP2022-12-31
Amounts owed to group undertakings
Current
1,350,931 GBP2023-12-31
518,463 GBP2022-12-31
Taxation/Social Security Payable
Current
1,366,979 GBP2023-12-31
704,568 GBP2022-12-31
Other Creditors
Current
54,703 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,095,585 GBP2023-12-31
1,678,411 GBP2022-12-31
Creditors
Current
8,469,538 GBP2023-12-31
7,628,418 GBP2022-12-31
Other Remaining Borrowings
Non-current
2,073,171 GBP2023-12-31
2,708,470 GBP2022-12-31
Total Borrowings
2,579,838 GBP2023-12-31
2,963,538 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
952,308 GBP2023-12-31
616,066 GBP2022-12-31
Between one and five year
2,171,727 GBP2023-12-31
1,191,934 GBP2022-12-31
More than five year
379,466 GBP2023-12-31
674,472 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,503,501 GBP2023-12-31
2,482,472 GBP2022-12-31