Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
845,119 GBP2024-05-01 ~ 2025-04-30
816,180 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
767,453 GBP2024-05-01 ~ 2025-04-30
732,399 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
77,666 GBP2024-05-01 ~ 2025-04-30
83,781 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
150 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
77,666 GBP2024-05-01 ~ 2025-04-30
83,631 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
18,539 GBP2024-05-01 ~ 2025-04-30
18,235 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
59,127 GBP2024-05-01 ~ 2025-04-30
65,396 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
59,127 GBP2024-05-01 ~ 2025-04-30
65,396 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
5,894 GBP2025-04-30
12,020 GBP2024-04-30
Fixed Assets - Investments
150 GBP2025-04-30
150 GBP2024-04-30
Fixed Assets
6,044 GBP2025-04-30
12,170 GBP2024-04-30
Debtors
145,673 GBP2025-04-30
167,018 GBP2024-04-30
Cash at bank and in hand
240,715 GBP2025-04-30
228,214 GBP2024-04-30
Current Assets
386,388 GBP2025-04-30
395,232 GBP2024-04-30
Creditors
Current
57,630 GBP2025-04-30
59,727 GBP2024-04-30
Net Current Assets/Liabilities
328,758 GBP2025-04-30
335,505 GBP2024-04-30
Total Assets Less Current Liabilities
334,802 GBP2025-04-30
347,675 GBP2024-04-30
Equity
Called up share capital
900 GBP2025-04-30
900 GBP2024-04-30
900 GBP2023-04-30
Share premium
299,700 GBP2025-04-30
299,700 GBP2024-04-30
299,700 GBP2023-04-30
Retained earnings (accumulated losses)
34,202 GBP2025-04-30
47,075 GBP2024-04-30
17,679 GBP2023-04-30
Equity
334,802 GBP2025-04-30
347,675 GBP2024-04-30
318,279 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-72,000 GBP2024-05-01 ~ 2025-04-30
-36,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-72,000 GBP2024-05-01 ~ 2025-04-30
-36,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
59,127 GBP2024-05-01 ~ 2025-04-30
65,396 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
436,860 GBP2024-05-01 ~ 2025-04-30
422,520 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
46,278 GBP2024-05-01 ~ 2025-04-30
43,241 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,021 GBP2024-05-01 ~ 2025-04-30
30,970 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
515,159 GBP2024-05-01 ~ 2025-04-30
496,731 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
72024-05-01 ~ 2025-04-30
72023-05-01 ~ 2024-04-30
Director Remuneration
284,350 GBP2024-05-01 ~ 2025-04-30
275,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,126 GBP2024-05-01 ~ 2025-04-30
7,449 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
9,950 GBP2024-05-01 ~ 2025-04-30
11,170 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
18,539 GBP2024-05-01 ~ 2025-04-30
18,235 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
16,929 GBP2024-05-01 ~ 2025-04-30
18,402 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
77,020 GBP2024-04-30
Furniture and fittings
27,443 GBP2024-04-30
Computers
67,017 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
171,480 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
71,126 GBP2025-04-30
68,721 GBP2024-04-30
Furniture and fittings
27,443 GBP2025-04-30
26,722 GBP2024-04-30
Computers
67,017 GBP2025-04-30
64,017 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
165,586 GBP2025-04-30
159,460 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,405 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
721 GBP2024-05-01 ~ 2025-04-30
Computers
3,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,126 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
5,894 GBP2025-04-30
8,299 GBP2024-04-30
Furniture and fittings
721 GBP2024-04-30
Computers
3,000 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
150 GBP2024-04-30
Investments in Group Undertakings
150 GBP2025-04-30
150 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
116,000 GBP2025-04-30
143,677 GBP2024-04-30
Prepayments/Accrued Income
Current
29,673 GBP2025-04-30
23,341 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
145,673 GBP2025-04-30
Current, Amounts falling due within one year
167,018 GBP2024-04-30
Trade Creditors/Trade Payables
Current
3,611 GBP2025-04-30
4,548 GBP2024-04-30
Corporation Tax Payable
Current
18,539 GBP2025-04-30
18,235 GBP2024-04-30
Other Taxation & Social Security Payable
Current
11,135 GBP2025-04-30
10,644 GBP2024-04-30
Accrued Liabilities
Current
9,460 GBP2025-04-30
9,460 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,887 GBP2025-04-30
30,516 GBP2024-04-30
Between one and five year
22,887 GBP2024-04-30
All periods
22,887 GBP2025-04-30
53,403 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
59,127 GBP2024-05-01 ~ 2025-04-30