Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
816,180 GBP2023-05-01 ~ 2024-04-30
783,539 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
732,399 GBP2023-05-01 ~ 2024-04-30
721,160 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
83,781 GBP2023-05-01 ~ 2024-04-30
62,379 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
150 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
83,631 GBP2023-05-01 ~ 2024-04-30
62,379 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
18,235 GBP2023-05-01 ~ 2024-04-30
13,385 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
65,396 GBP2023-05-01 ~ 2024-04-30
48,994 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
65,396 GBP2023-05-01 ~ 2024-04-30
48,994 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
12,020 GBP2024-04-30
11,187 GBP2023-04-30
Fixed Assets - Investments
150 GBP2024-04-30
150 GBP2023-04-30
Fixed Assets
12,170 GBP2024-04-30
11,337 GBP2023-04-30
Debtors
167,018 GBP2024-04-30
138,618 GBP2023-04-30
Cash at bank and in hand
228,214 GBP2024-04-30
216,542 GBP2023-04-30
Current Assets
395,232 GBP2024-04-30
355,160 GBP2023-04-30
Creditors
Current
59,727 GBP2024-04-30
48,218 GBP2023-04-30
Net Current Assets/Liabilities
335,505 GBP2024-04-30
306,942 GBP2023-04-30
Total Assets Less Current Liabilities
347,675 GBP2024-04-30
318,279 GBP2023-04-30
Equity
Called up share capital
900 GBP2024-04-30
900 GBP2023-04-30
900 GBP2022-04-30
Share premium
299,700 GBP2024-04-30
299,700 GBP2023-04-30
299,700 GBP2022-04-30
Retained earnings (accumulated losses)
47,075 GBP2024-04-30
17,679 GBP2023-04-30
76,685 GBP2022-04-30
Equity
347,675 GBP2024-04-30
318,279 GBP2023-04-30
377,285 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-36,000 GBP2023-05-01 ~ 2024-04-30
-108,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-36,000 GBP2023-05-01 ~ 2024-04-30
-108,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
65,396 GBP2023-05-01 ~ 2024-04-30
48,994 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
422,520 GBP2023-05-01 ~ 2024-04-30
411,173 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
43,241 GBP2023-05-01 ~ 2024-04-30
46,226 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,970 GBP2023-05-01 ~ 2024-04-30
30,062 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
496,731 GBP2023-05-01 ~ 2024-04-30
487,461 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
72023-05-01 ~ 2024-04-30
72022-05-01 ~ 2023-04-30
Director Remuneration
275,000 GBP2023-05-01 ~ 2024-04-30
268,750 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,449 GBP2023-05-01 ~ 2024-04-30
7,162 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
11,170 GBP2023-05-01 ~ 2024-04-30
8,750 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
18,235 GBP2023-05-01 ~ 2024-04-30
13,385 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
18,402 GBP2023-05-01 ~ 2024-04-30
11,958 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
77,020 GBP2024-04-30
68,738 GBP2023-04-30
Furniture and fittings
27,443 GBP2024-04-30
27,443 GBP2023-04-30
Computers
67,017 GBP2024-04-30
67,017 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
171,480 GBP2024-04-30
163,198 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
68,721 GBP2024-04-30
67,074 GBP2023-04-30
Furniture and fittings
26,722 GBP2024-04-30
24,520 GBP2023-04-30
Computers
64,017 GBP2024-04-30
60,417 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
159,460 GBP2024-04-30
152,011 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,647 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
2,202 GBP2023-05-01 ~ 2024-04-30
Computers
3,600 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,449 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
8,299 GBP2024-04-30
1,664 GBP2023-04-30
Furniture and fittings
721 GBP2024-04-30
2,923 GBP2023-04-30
Computers
3,000 GBP2024-04-30
6,600 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
150 GBP2023-04-30
Investments in Group Undertakings
150 GBP2024-04-30
150 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
143,677 GBP2024-04-30
106,507 GBP2023-04-30
Prepayments/Accrued Income
Current
23,341 GBP2024-04-30
32,111 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
167,018 GBP2024-04-30
138,618 GBP2023-04-30
Trade Creditors/Trade Payables
Current
4,548 GBP2024-04-30
1,228 GBP2023-04-30
Corporation Tax Payable
Current
18,235 GBP2024-04-30
13,385 GBP2023-04-30
Other Taxation & Social Security Payable
Current
10,644 GBP2024-04-30
11,902 GBP2023-04-30
Accrued Liabilities
Current
9,460 GBP2024-04-30
7,750 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,516 GBP2024-04-30
30,516 GBP2023-04-30
Between one and five year
22,887 GBP2024-04-30
53,403 GBP2023-04-30
All periods
53,403 GBP2024-04-30
83,919 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
65,396 GBP2023-05-01 ~ 2024-04-30