Average Number of Employees
122024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Turnover/Revenue
45,120,541 GBP2024-01-01 ~ 2024-12-31
50,535,632 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-42,760,741 GBP2024-01-01 ~ 2024-12-31
-47,941,832 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,359,800 GBP2024-01-01 ~ 2024-12-31
2,593,800 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,101,251 GBP2024-01-01 ~ 2024-12-31
-2,268,654 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
327,349 GBP2024-01-01 ~ 2024-12-31
393,946 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
324,040 GBP2024-01-01 ~ 2024-12-31
378,780 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
249,502 GBP2024-01-01 ~ 2024-12-31
251,715 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,410,620 GBP2024-12-31
1,488,483 GBP2023-12-31
Fixed Assets
1,410,620 GBP2024-12-31
1,488,483 GBP2023-12-31
Debtors
12,242,212 GBP2024-12-31
14,766,435 GBP2023-12-31
Cash at bank and in hand
195,489 GBP2024-12-31
381,902 GBP2023-12-31
Current Assets
12,437,701 GBP2024-12-31
15,148,337 GBP2023-12-31
Net Current Assets/Liabilities
1,313,038 GBP2024-12-31
1,059,085 GBP2023-12-31
Total Assets Less Current Liabilities
2,723,658 GBP2024-12-31
2,547,568 GBP2023-12-31
Creditors
Amounts falling due after one year
-60,560 GBP2023-12-31
Net Assets/Liabilities
2,713,702 GBP2024-12-31
2,463,804 GBP2023-12-31
Equity
Called up share capital
400 GBP2024-12-31
4 GBP2023-12-31
4 GBP2022-12-31
Retained earnings (accumulated losses)
2,713,302 GBP2024-12-31
2,463,800 GBP2023-12-31
2,212,085 GBP2022-12-31
Equity
2,713,702 GBP2024-12-31
2,463,804 GBP2023-12-31
2,212,089 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
249,502 GBP2024-01-01 ~ 2024-12-31
251,715 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
249,502 GBP2024-01-01 ~ 2024-12-31
251,715 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
249,502 GBP2024-01-01 ~ 2024-12-31
251,715 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
396 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
396 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
396 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
396 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
39,119 GBP2024-01-01 ~ 2024-12-31
62,082 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Audit Fees/Expenses
7,500 GBP2024-01-01 ~ 2024-12-31
7,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,390,393 GBP2024-01-01 ~ 2024-12-31
1,623,255 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
184,585 GBP2024-01-01 ~ 2024-12-31
222,821 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,845 GBP2024-01-01 ~ 2024-12-31
37,897 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,600,823 GBP2024-01-01 ~ 2024-12-31
1,883,973 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
515,172 GBP2024-01-01 ~ 2024-12-31
747,169 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,248 GBP2024-01-01 ~ 2024-12-31
18,991 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
81,010 GBP2024-01-01 ~ 2024-12-31
89,013 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,670,840 GBP2024-12-31
1,670,840 GBP2023-12-31
Plant and equipment
36,073 GBP2024-12-31
31,823 GBP2023-12-31
Tools/Equipment for furniture and fittings
208,797 GBP2024-12-31
182,960 GBP2023-12-31
Motor vehicles
116,160 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,915,710 GBP2024-12-31
2,001,783 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-2,166 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-116,160 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-118,326 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,805 GBP2024-12-31
19,623 GBP2023-12-31
Tools/Equipment for furniture and fittings
179,495 GBP2024-12-31
169,112 GBP2023-12-31
Motor vehicles
46,046 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
505,090 GBP2024-12-31
513,300 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
24,271 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
3,182 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
11,666 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,119 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-1,283 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-46,046 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,329 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,368,050 GBP2024-12-31
Plant and equipment
13,268 GBP2024-12-31
12,200 GBP2023-12-31
Tools/Equipment for furniture and fittings
29,302 GBP2024-12-31
13,848 GBP2023-12-31
Land and buildings, Owned/Freehold
1,392,321 GBP2023-12-31
Motor vehicles
70,114 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
70,114 GBP2023-12-31
Trade Debtors/Trade Receivables
12,019,321 GBP2024-12-31
14,337,946 GBP2023-12-31
Prepayments/Accrued Income
209,320 GBP2024-12-31
376,596 GBP2023-12-31
Other Debtors
13,571 GBP2024-12-31
51,893 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
279,413 GBP2024-12-31
10,809,760 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
18,375 GBP2024-12-31
39,039 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
107,803 GBP2024-12-31
128,985 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
384,334 GBP2024-12-31
480,877 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
20,693 GBP2023-12-31
Other Creditors
Amounts falling due within one year
7,291,626 GBP2024-12-31
2,609,898 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
60,560 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
20,693 GBP2023-12-31
Between one and five year
60,559 GBP2023-12-31
Minimum gross finance lease payments owing
81,252 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
81,252 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,956 GBP2024-12-31
23,204 GBP2023-12-31
Deferred Tax Liabilities
9,956 GBP2024-12-31
23,204 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,622 GBP2024-12-31
1,563 GBP2023-12-31
Between one and five year
52,621 GBP2024-12-31
989 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
80,243 GBP2024-12-31
2,552 GBP2023-12-31