Average Number of Employees
1652021-04-01 ~ 2022-03-31
1962020-04-01 ~ 2021-03-31
Turnover/Revenue
21,833,422 GBP2021-04-01 ~ 2022-03-31
20,932,445 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-7,531,504 GBP2021-04-01 ~ 2022-03-31
-7,035,965 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
14,301,918 GBP2021-04-01 ~ 2022-03-31
13,896,480 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-9,906,677 GBP2021-04-01 ~ 2022-03-31
-9,603,710 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
5,080,920 GBP2021-04-01 ~ 2022-03-31
4,494,597 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
201,633 GBP2021-04-01 ~ 2022-03-31
199,754 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
5,271,080 GBP2021-04-01 ~ 2022-03-31
4,673,848 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
5,229,279 GBP2021-04-01 ~ 2022-03-31
3,900,202 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
726,261 GBP2022-03-31
635,795 GBP2021-03-31
Fixed Assets - Investments
1,000 GBP2022-03-31
1,000 GBP2021-03-31
Fixed Assets
727,261 GBP2022-03-31
636,795 GBP2021-03-31
Debtors
Current
23,168,519 GBP2022-03-31
21,636,398 GBP2021-03-31
Cash at bank and in hand
3,376,086 GBP2022-03-31
3,436,973 GBP2021-03-31
Current Assets
26,544,605 GBP2022-03-31
25,073,371 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-4,015,970 GBP2022-03-31
-7,569,554 GBP2021-03-31
Net Current Assets/Liabilities
22,528,635 GBP2022-03-31
17,503,817 GBP2021-03-31
Total Assets Less Current Liabilities
23,255,896 GBP2022-03-31
18,140,612 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-214,500 GBP2022-03-31
-328,495 GBP2021-03-31
Net Assets/Liabilities
23,041,396 GBP2022-03-31
17,812,117 GBP2021-03-31
Equity
Called up share capital
12,000 GBP2022-03-31
12,000 GBP2021-03-31
12,000 GBP2020-04-01
Share premium
26,064 GBP2022-03-31
26,064 GBP2021-03-31
26,064 GBP2020-04-01
Retained earnings (accumulated losses)
23,003,332 GBP2022-03-31
17,774,053 GBP2021-03-31
13,873,851 GBP2020-04-01
Equity
23,041,396 GBP2022-03-31
17,812,117 GBP2021-03-31
13,911,915 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
5,229,279 GBP2021-04-01 ~ 2022-03-31
3,900,202 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
32,000 GBP2021-04-01 ~ 2022-03-31
29,000 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
7,964,754 GBP2021-04-01 ~ 2022-03-31
9,714,284 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
912,965 GBP2021-04-01 ~ 2022-03-31
1,008,540 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
9,065,903 GBP2021-04-01 ~ 2022-03-31
10,908,508 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
427,743 GBP2021-04-01 ~ 2022-03-31
1,720,065 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,364 GBP2021-04-01 ~ 2022-03-31
4,627 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
1,001,505 GBP2021-04-01 ~ 2022-03-31
888,031 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
2,327,679 GBP2022-03-31
2,103,679 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
3,590,327 GBP2022-03-31
3,366,327 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
-148,115 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,504,948 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,730,532 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
274,110 GBP2021-04-01 ~ 2022-03-31
Owned/Freehold
281,649 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-148,115 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
1,630,943 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,864,066 GBP2022-03-31
Property, Plant & Equipment
Office equipment
696,736 GBP2022-03-31
598,731 GBP2021-03-31
Under hire purchased contracts or finance leases
601,642 GBP2022-03-31
542,625 GBP2021-03-31
Investments in Subsidiaries
1,000 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
2,711,382 GBP2022-03-31
1,937,644 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
18,706,229 GBP2022-03-31
17,905,285 GBP2021-03-31
Other Debtors
Current
27,568 GBP2022-03-31
10,526 GBP2021-03-31
Prepayments/Accrued Income
Current
1,110,960 GBP2022-03-31
1,136,439 GBP2021-03-31
Debtors - Deferred Tax Asset
Current
9,366 GBP2022-03-31
6,002 GBP2021-03-31
Cash and Cash Equivalents
3,376,086 GBP2022-03-31
3,436,973 GBP2021-03-31
Trade Creditors/Trade Payables
Current
997,950 GBP2022-03-31
1,093,913 GBP2021-03-31
Amounts owed to group undertakings
Current
1,000 GBP2022-03-31
83,606 GBP2021-03-31
Corporation Tax Payable
Current
746,578 GBP2021-03-31
Taxation/Social Security Payable
Current
522,689 GBP2022-03-31
1,465,123 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
363,489 GBP2022-03-31
210,190 GBP2021-03-31
Other Creditors
Current
1,669 GBP2022-03-31
4,617 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
737,185 GBP2022-03-31
940,462 GBP2021-03-31
Creditors
Current
4,015,970 GBP2022-03-31
7,569,554 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
214,500 GBP2022-03-31
328,495 GBP2021-03-31
Creditors
Non-current
214,500 GBP2022-03-31
328,495 GBP2021-03-31
Minimum gross finance lease payments owing
577,989 GBP2022-03-31
538,685 GBP2021-03-31
Net Deferred Tax Liability/Asset
9,366 GBP2022-03-31
6,002 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,364 GBP2021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,000 shares2022-03-31
12,000 shares2021-03-31
Par Value of Share
Class 1 ordinary share
1.002021-04-01 ~ 2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
723,375 GBP2022-03-31
723,375 GBP2021-03-31
Between one and five year
1,627,594 GBP2022-03-31
2,350,969 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,350,969 GBP2022-03-31
3,074,344 GBP2021-03-31