Administrative Expenses
-1,069,822 GBP2024-09-01 ~ 2025-08-31
-1,055,335 GBP2023-09-01 ~ 2024-08-31
Other Interest Receivable/Similar Income (Finance Income)
71,898 GBP2024-09-01 ~ 2025-08-31
64,357 GBP2023-09-01 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
858,142 GBP2024-09-01 ~ 2025-08-31
564,736 GBP2023-09-01 ~ 2024-08-31
Profit/Loss
634,862 GBP2024-09-01 ~ 2025-08-31
414,010 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
2,855,394 GBP2023-09-01 ~ 2024-08-31
Comprehensive Income/Expense
634,862 GBP2024-09-01 ~ 2025-08-31
2,555,555 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
7,104,645 GBP2025-08-31
6,475,692 GBP2024-08-31
Debtors
1,166,791 GBP2025-08-31
15,195 GBP2024-08-31
Cash at bank and in hand
2,077,316 GBP2025-08-31
2,859,493 GBP2024-08-31
Current Assets
3,244,107 GBP2025-08-31
2,874,688 GBP2024-08-31
Net Current Assets/Liabilities
1,052,035 GBP2025-08-31
1,419,484 GBP2024-08-31
Total Assets Less Current Liabilities
8,156,680 GBP2025-08-31
7,895,176 GBP2024-08-31
Creditors
Non-current
-784,600 GBP2025-08-31
-1,148,583 GBP2024-08-31
Net Assets/Liabilities
6,530,038 GBP2025-08-31
5,895,176 GBP2024-08-31
Equity
Called up share capital
100 GBP2025-08-31
100 GBP2024-08-31
100 GBP2023-08-31
Revaluation reserve
2,141,545 GBP2025-08-31
2,141,545 GBP2024-08-31
0 GBP2023-08-31
Retained earnings (accumulated losses)
4,388,393 GBP2025-08-31
3,753,531 GBP2024-08-31
3,469,521 GBP2023-08-31
Equity
6,530,038 GBP2025-08-31
5,895,176 GBP2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
634,862 GBP2024-09-01 ~ 2025-08-31
414,010 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
Retained earnings (accumulated losses)
-130,000 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
12,000 GBP2024-09-01 ~ 2025-08-31
7,013 GBP2023-09-01 ~ 2024-08-31
Average Number of Employees
872024-09-01 ~ 2025-08-31
942023-09-01 ~ 2024-08-31
Wages/Salaries
2,632,744 GBP2024-09-01 ~ 2025-08-31
2,777,736 GBP2023-09-01 ~ 2024-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
505,376 GBP2024-09-01 ~ 2025-08-31
482,603 GBP2023-09-01 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
3,406,364 GBP2024-09-01 ~ 2025-08-31
3,523,518 GBP2023-09-01 ~ 2024-08-31
Director Remuneration
145,235 GBP2024-09-01 ~ 2025-08-31
45,700 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,375 GBP2024-09-01 ~ 2025-08-31
-11,992 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,291,389 GBP2025-08-31
6,291,389 GBP2024-08-31
Land and buildings, Under hire purchased contracts or finance leases
2,324,839 GBP2025-08-31
1,589,063 GBP2024-08-31
Improvements to leasehold property
213,111 GBP2025-08-31
213,111 GBP2024-08-31
Plant and equipment
459,371 GBP2025-08-31
459,371 GBP2024-08-31
Furniture and fittings
708,601 GBP2025-08-31
848,566 GBP2024-08-31
Motor vehicles
136,200 GBP2025-08-31
136,200 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
10,133,511 GBP2025-08-31
9,537,700 GBP2024-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
-142,774 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
0 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals
-142,774 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,391,389 GBP2025-08-31
1,391,389 GBP2024-08-31
Land and buildings, Under hire purchased contracts or finance leases
750,011 GBP2025-08-31
710,284 GBP2024-08-31
Improvements to leasehold property
26,449 GBP2025-08-31
21,121 GBP2024-08-31
Plant and equipment
121,781 GBP2025-08-31
110,299 GBP2024-08-31
Furniture and fittings
625,580 GBP2025-08-31
722,774 GBP2024-08-31
Motor vehicles
113,656 GBP2025-08-31
106,141 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,028,866 GBP2025-08-31
3,062,008 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-09-01 ~ 2025-08-31
Land and buildings, Under hire purchased contracts or finance leases
39,727 GBP2024-09-01 ~ 2025-08-31
Improvements to leasehold property
5,328 GBP2024-09-01 ~ 2025-08-31
Plant and equipment
11,482 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
32,092 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
7,515 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,144 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
-129,286 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
0 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-129,286 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,900,000 GBP2025-08-31
Improvements to leasehold property
186,662 GBP2025-08-31
191,990 GBP2024-08-31
Plant and equipment
337,590 GBP2025-08-31
349,072 GBP2024-08-31
Furniture and fittings
83,021 GBP2025-08-31
125,792 GBP2024-08-31
Motor vehicles
22,544 GBP2025-08-31
30,059 GBP2024-08-31
Owned/Freehold, Land and buildings
4,900,000 GBP2024-08-31
Land and buildings
878,779 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
1,143,441 GBP2025-08-31
0 GBP2024-08-31
Prepayments/Accrued Income
Current
23,350 GBP2025-08-31
15,195 GBP2024-08-31
Debtors
Current, Amounts falling due within one year
1,166,791 GBP2025-08-31
15,195 GBP2024-08-31
Trade Creditors/Trade Payables
Current
75,136 GBP2025-08-31
65,993 GBP2024-08-31
Corporation Tax Payable
Current
232,655 GBP2025-08-31
162,718 GBP2024-08-31
Other Taxation & Social Security Payable
Current
271,547 GBP2025-08-31
72,675 GBP2024-08-31
Other Creditors
Current
161,314 GBP2025-08-31
211,763 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
1,451,420 GBP2025-08-31
942,055 GBP2024-08-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-09-01 ~ 2025-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-08-31
100 shares2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
159,791 GBP2025-08-31
129,089 GBP2024-08-31
Between two and five year
290,833 GBP2025-08-31
438,203 GBP2024-08-31
More than five year
0 GBP2025-08-31
54,167 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
450,624 GBP2025-08-31
621,459 GBP2024-08-31