Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
61,463,631 GBP2020-01-01 ~ 2020-12-31
47,375,051 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-45,737,170 GBP2020-01-01 ~ 2020-12-31
-37,073,639 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
15,726,461 GBP2020-01-01 ~ 2020-12-31
10,301,412 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
-1,678,756 GBP2020-01-01 ~ 2020-12-31
-1,056,747 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-10,316,107 GBP2020-01-01 ~ 2020-12-31
-7,797,165 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
3,753,562 GBP2020-01-01 ~ 2020-12-31
1,447,500 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,332 GBP2020-01-01 ~ 2020-12-31
380 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
3,075,663 GBP2020-01-01 ~ 2020-12-31
1,350,143 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
2,520,685 GBP2020-01-01 ~ 2020-12-31
1,091,755 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
290,369 GBP2020-12-31
Property, Plant & Equipment
2,090,699 GBP2020-12-31
1,467,207 GBP2019-12-31
Fixed Assets
2,381,068 GBP2020-12-31
1,467,207 GBP2019-12-31
Total Inventories
8,608,235 GBP2020-12-31
9,555,962 GBP2019-12-31
Debtors
5,006,831 GBP2020-12-31
4,283,596 GBP2019-12-31
Cash at bank and in hand
3,026,186 GBP2020-12-31
842,932 GBP2019-12-31
Current Assets
16,641,252 GBP2020-12-31
14,682,490 GBP2019-12-31
Net Current Assets/Liabilities
5,171,319 GBP2020-12-31
6,772,887 GBP2019-12-31
Total Assets Less Current Liabilities
7,552,387 GBP2020-12-31
8,240,094 GBP2019-12-31
Net Assets/Liabilities
7,349,526 GBP2020-12-31
4,828,841 GBP2019-12-31
Equity
Called up share capital
1,250 GBP2020-12-31
1,250 GBP2019-12-31
Retained earnings (accumulated losses)
7,348,276 GBP2020-12-31
4,827,591 GBP2019-12-31
Equity
7,349,526 GBP2020-12-31
4,828,841 GBP2019-12-31
Property, Plant & Equipment - Depreciation Expense
454,554 GBP2020-01-01 ~ 2020-12-31
217,272 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
3,181,806 GBP2020-01-01 ~ 2020-12-31
2,410,745 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
252,536 GBP2020-01-01 ~ 2020-12-31
198,913 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
3,602,547 GBP2020-01-01 ~ 2020-12-31
2,716,819 GBP2019-01-01 ~ 2019-12-31
Average number of employees in administration and support functions
502020-01-01 ~ 2020-12-31
382019-01-01 ~ 2019-12-31
Average Number of Employees
1132020-01-01 ~ 2020-12-31
772019-01-01 ~ 2019-12-31
Director Remuneration
554,200 GBP2020-01-01 ~ 2020-12-31
550,363 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
14,860 GBP2020-01-01 ~ 2020-12-31
16,660 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
107,682 GBP2020-01-01 ~ 2020-12-31
143,859 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
584,376 GBP2020-01-01 ~ 2020-12-31
256,527 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
214,261 GBP2020-12-31
95,179 GBP2019-12-31
Deferred Tax Liabilities
202,861 GBP2020-12-31
95,179 GBP2019-12-31
Intangible Assets - Gross Cost
Development expenditure
328,038 GBP2020-12-31
Intangible Assets - Gross Cost
328,038 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
37,669 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
37,669 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
37,669 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
37,669 GBP2020-12-31
Intangible Assets
Development expenditure
290,369 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,206 GBP2020-12-31
30,889 GBP2019-12-31
Plant and equipment
1,025,551 GBP2020-12-31
618,151 GBP2019-12-31
Office equipment
977,452 GBP2020-12-31
1,037,761 GBP2019-12-31
Motor vehicles
28,700 GBP2020-12-31
28,700 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
3,000,017 GBP2020-12-31
2,229,290 GBP2019-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,490 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
-43,212 GBP2020-01-01 ~ 2020-12-31
Office equipment
-243,256 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-307,319 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,923 GBP2020-12-31
16,440 GBP2019-12-31
Plant and equipment
315,319 GBP2020-12-31
241,990 GBP2019-12-31
Office equipment
405,117 GBP2020-12-31
398,905 GBP2019-12-31
Motor vehicles
13,717 GBP2020-12-31
6,542 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
909,318 GBP2020-12-31
762,083 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,973 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
116,541 GBP2020-01-01 ~ 2020-12-31
Office equipment
249,468 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
7,175 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
454,554 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,490 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
-43,212 GBP2020-01-01 ~ 2020-12-31
Office equipment
-243,256 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-307,319 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Furniture and fittings
26,283 GBP2020-12-31
14,449 GBP2019-12-31
Plant and equipment
710,232 GBP2020-12-31
376,161 GBP2019-12-31
Office equipment
572,335 GBP2020-12-31
638,856 GBP2019-12-31
Motor vehicles
14,983 GBP2020-12-31
22,158 GBP2019-12-31
Land and buildings, Short leasehold
415,583 GBP2019-12-31
Investments in Subsidiaries
Cost valuation
1,000 GBP2019-12-31
Finished Goods/Goods for Resale
8,608,235 GBP2020-12-31
9,555,962 GBP2019-12-31
Amounts Owed By Related Parties
3,864,140 GBP2020-12-31
2,564,711 GBP2019-12-31
Other Debtors
8,835 GBP2020-12-31
20,575 GBP2019-12-31
Prepayments
1,133,856 GBP2020-12-31
1,698,310 GBP2019-12-31
Debtors
Current
5,006,831 GBP2020-12-31
4,283,596 GBP2019-12-31
Cash and Cash Equivalents
3,026,186 GBP2020-12-31
842,932 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
313,150 GBP2020-12-31
Trade Creditors/Trade Payables
8,722,458 GBP2020-12-31
6,960,048 GBP2019-12-31
Taxation/Social Security Payable
696,733 GBP2020-12-31
310,102 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
202,861 GBP2020-12-31
95,179 GBP2019-12-31
Bank Borrowings
Non-current
3,316,074 GBP2019-12-31
Current
313,150 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
490,247 GBP2020-12-31
388,548 GBP2019-12-31
Between two and five year
1,749,624 GBP2020-12-31
1,473,120 GBP2019-12-31
More than five year
1,138,466 GBP2020-12-31
1,106,768 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,378,337 GBP2020-12-31
2,968,436 GBP2019-12-31